Analyst Consensus

Analyst Consensus

Stock Information

Analyst Ratings

Recommendation Name Number of Analysts Reporting
Strong Buy 3
Buy 6
Hold 7
Underperform 0
Sell 0

Mean Recommendation

Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5.19 5.73 4.72 5.10 9 1 2 0.17
Annual Dec 27 4.59 4.88 4.30 4.56 14 1 2 0.19
Annual Dec 26 4.05 4.13 3.97 4.04 14 1 2 -0.16
Quarterly Mar 27 1.16 1.25 1.04 1.15 12 1 -- 0.48
Quarterly Jun 27 1.15 1.21 1.10 1.14 12 1 -- -0.06
Quarterly Sep 26 0.99 1.06 0.94 0.99 14 1 1 -0.25
Quarterly Dec 26 1.01 1.06 0.97 1.02 14 1 1 -0.29
Long Term Growth 14.35 19.60 10.84 12.60 3 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.47 3.44 0.84
Annual Dec 24 2.92 2.90 0.68
Annual Dec 23 2.26 2.26 0.19
Quarterly Jun 26 0.97 0.95 2.20
Quarterly Mar 26 1.08 1.07 0.85
Quarterly Dec 25 0.87 0.84 3.01
Quarterly Sep 25 0.87 0.83 4.95

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 44.97 60.71 35.87 41.66 4 1 1 -0.84
Annual Dec 27 39.75 51.46 32.46 37.55 4 1 1 -0.92
Annual Dec 26 35.61 43.58 31.03 33.92 4 1 1 -0.97
Quarterly Mar 27 45.71 45.71 45.71 45.71 1 -- -- --
Quarterly Jun 27 47.56 47.56 47.56 47.56 1 -- -- --
Quarterly Sep 26 36.12 41.84 31.76 34.75 3 -- 1 -1.10
Quarterly Dec 26 37.14 43.58 32.50 35.34 3 -- 1 -1.28

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 30.63 30.39 0.81
Annual Dec 24 27.24 27.37 -0.47
Annual Dec 23 22.69 25.25 -10.13
Quarterly Jun 26 31.43 31.59 -0.48
Quarterly Mar 26 31.09 31.62 -1.69
Quarterly Dec 25 30.63 30.79 -0.51
Quarterly Sep 25 29.43 29.68 -0.84

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 6.23 6.67 5.78 6.23 2 1 1 0.48
Annual Dec 27 5.63 6.06 5.20 5.63 2 1 1 1.08
Annual Dec 26 4.94 5.46 4.42 4.94 2 1 1 -0.10
Quarterly Sep 26 1.18 1.18 1.18 1.18 1 -- -- --
Quarterly Dec 26 1.31 1.31 1.31 1.31 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 5.43 4.69 15.78
Annual Dec 24 4.18 3.59 16.43
Annual Dec 23 3.15 3.41 -7.49
Quarterly Jun 26 1.67 1.26 32.99
Quarterly Mar 26 0.49 1.13 -56.64
Quarterly Dec 25 1.66 1.06 56.60
Quarterly Sep 25 1.43 1.06 34.91

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 0.71 0.98 0.56 0.69 7 1 -- 0.10
Annual Dec 27 0.65 0.89 0.56 0.63 8 -- 1 -0.15
Annual Dec 26 0.59 0.80 0.53 0.56 8 -- -- --
Quarterly Mar 27 0.15 0.16 0.15 0.15 2 -- -- 1.67
Quarterly Jun 27 0.15 0.16 0.15 0.15 2 -- -- 1.67
Quarterly Sep 26 0.14 0.14 0.14 0.14 3 -- -- --
Quarterly Dec 26 0.14 0.14 0.14 0.14 3 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 0.50 0.50 0.76
Annual Dec 24 0.42 0.42 0.72
Annual Dec 23 0.37 0.36 3.35
Quarterly Jun 26 0.14 0.14 --
Quarterly Mar 26 0.14 0.13 7.69
Quarterly Dec 25 0.14 0.12 16.67
Quarterly Sep 25 0.12 0.12 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,509.56 1,678.93 1,318.61 1,500.92 10 1 2 -1.49
Annual Dec 27 1,352.81 1,420.10 1,295.00 1,345.88 12 1 1 0.12
Annual Dec 26 1,192.07 1,225.00 1,168.93 1,195.96 11 -- 1 -0.28
Quarterly Mar 27 352.79 370.50 332.50 353.32 7 -- -- -0.02
Quarterly Jun 27 336.51 347.76 325.48 337.72 7 -- -- -0.54
Quarterly Sep 26 288.01 313.00 245.16 288.46 10 1 2 -2.22
Quarterly Dec 26 296.15 312.21 254.64 298.71 10 2 1 -2.01

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,033.99 1,033.54 0.04
Annual Dec 24 857.11 863.02 -0.69
Annual Dec 23 643.94 659.28 -2.33
Quarterly Jun 26 282.55 277.01 2.00
Quarterly Mar 26 318.88 311.48 2.37
Quarterly Dec 25 257.13 249.54 3.04
Quarterly Sep 25 255.55 248.19 2.96

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,589.07 1,743.34 1,494.00 1,580.67 9 1 2 -0.09
Annual Dec 27 1,434.68 1,511.84 1,389.00 1,425.60 13 1 2 0.02
Annual Dec 26 1,276.17 1,315.00 1,243.00 1,279.83 13 1 2 -0.17
Quarterly Mar 27 368.43 385.00 325.50 378.47 7 -- -- 0.46
Quarterly Jun 27 360.01 372.20 343.90 364.73 7 -- -- -0.47
Quarterly Sep 26 314.09 336.00 305.00 311.50 10 1 2 -0.76
Quarterly Dec 26 318.74 336.00 301.20 319.57 10 2 1 -0.46

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 1,107.86 1,106.56 0.12
Annual Dec 24 920.62 918.77 0.20
Annual Dec 23 701.56 702.63 -0.15
Quarterly Jun 26 304.14 300.89 1.08
Quarterly Mar 26 339.68 336.67 0.89
Quarterly Dec 25 277.32 269.58 2.87
Quarterly Sep 25 274.42 266.28 3.06

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 4.54 5.10 4.25 4.49 7 1 1 2.34
Annual Dec 27 4.03 4.88 3.72 3.92 8 -- 1 -0.47
Annual Dec 26 3.55 4.04 3.38 3.51 8 -- 1 -0.57
Quarterly Mar 27 1.09 1.23 0.99 1.06 3 -- -- -1.62
Quarterly Jun 27 1.04 1.19 0.95 0.98 3 -- -- -2.93
Quarterly Sep 26 0.88 1.00 0.79 0.86 5 -- -- -0.90
Quarterly Dec 26 0.89 1.01 0.82 0.88 5 -- -- -1.55

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 3.78 2.95 28.17
Annual Dec 24 2.33 2.21 5.42
Annual Dec 23 1.71 1.79 -4.47
Quarterly Jun 26 0.85 0.84 1.19
Quarterly Mar 26 0.96 0.93 3.25
Quarterly Dec 25 1.51 0.67 125.37
Quarterly Sep 25 0.86 0.65 32.99

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 5,609.47 9,114.80 177.60 7,536.00 3 -- -- --
Annual Dec 27 5,714.63 9,561.83 163.20 7,389.00 5 -- 1 -11.02
Annual Dec 26 5,324.11 8,431.16 151.40 7,254.00 5 -- 1 -11.73
Quarterly Mar 27 8,741.05 8,741.05 8,741.05 8,741.05 1 -- -- --
Quarterly Jun 27 9,019.72 9,019.72 9,019.72 9,019.72 1 -- -- --
Quarterly Sep 26 5,245.50 8,188.89 35.60 7,512.00 3 -- -- --
Quarterly Dec 26 5,387.64 8,441.32 35.60 7,686.00 3 -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 7,189.24 9,979.33 -27.96
Annual Dec 24 6,398.89 6,082.37 5.20
Annual Dec 23 5,931.41 8,607.08 -31.09
Quarterly Jun 26 7,338.15 5,031.62 45.84
Quarterly Mar 26 7,309.64 3,619.80 101.93
Quarterly Dec 25 7,189.24 6,952.30 3.41
Quarterly Sep 25 6,934.96 14,440.00 -51.97

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -6,151.83 -3,820.40 -10,394.00 -4,756.62 5 2 -- 6.41
Annual Dec 27 -4,510.94 -2,899.20 -7,188.00 -3,703.57 5 2 -- 5.70
Annual Dec 26 -3,298.00 -2,073.50 -5,492.00 -2,765.31 5 2 -- 5.38
Quarterly Sep 26 -2,889.23 -2,337.91 -3,440.55 -2,889.23 2 1 -- 2.30
Quarterly Dec 26 -3,190.04 -2,465.08 -3,915.00 -3,190.04 2 1 -- 2.25

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 -2,143.02 -3,179.07 32.59
Annual Dec 24 -2,735.31 -2,527.00 -8.24
Annual Dec 23 -1,721.16 -2,551.87 32.55
Quarterly Jun 26 -2,112.91 -2,188.99 3.48
Quarterly Mar 26 -1,994.15 -2,117.40 5.82
Quarterly Dec 25 -2,143.02 -2,093.94 -2.34
Quarterly Sep 25 -1,972.86 -1,882.89 -4.78

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 1,186.32 1,340.72 926.90 1,188.83 9 1 2 0.37
Annual Dec 27 1,064.90 1,136.70 827.10 1,071.90 13 -- 3 0.25
Annual Dec 26 943.13 983.00 799.10 951.62 13 -- 2 -0.17
Quarterly Mar 27 281.24 292.90 264.30 285.60 6 -- -- 0.21
Quarterly Jun 27 268.81 278.03 261.00 268.10 6 -- -- -0.28
Quarterly Sep 26 234.43 251.00 226.50 232.30 10 -- 2 -0.67
Quarterly Dec 26 239.19 250.94 227.20 239.07 10 -- 2 -1.30

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 825.34 819.40 0.72
Annual Dec 24 695.15 690.57 0.66
Annual Dec 23 535.52 534.44 0.20
Quarterly Jun 26 228.15 225.18 1.32
Quarterly Mar 26 255.13 244.28 4.44
Quarterly Dec 25 206.97 200.22 3.37
Quarterly Sep 25 206.53 197.41 4.62

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Quarterly Sep 26 284.00 284.00 284.00 284.00 1 -- -- --
Quarterly Dec 26 324.00 324.00 324.00 324.00 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 12.99 15.70 10.39 13.29 6 -- -- 0.73
Annual Dec 27 13.33 16.00 10.70 13.35 7 -- -- 0.24
Annual Dec 26 14.06 18.00 10.10 14.14 8 -- -- 5.23
Quarterly Mar 27 22.50 22.50 22.50 22.50 1 -- -- --
Quarterly Jun 27 21.20 21.20 21.20 21.20 1 -- -- --
Quarterly Sep 26 9.42 13.10 2.50 12.67 3 -- -- -0.42
Quarterly Dec 26 9.25 12.75 2.70 12.30 3 -- -- -2.39

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 13.41 12.21 1.20
Annual Dec 24 12.44 11.58 0.86
Annual Dec 23 10.37 9.29 1.08
Quarterly Jun 26 13.77 7.64 6.14
Quarterly Mar 26 15.55 8.62 6.94
Quarterly Sep 25 13.34 9.05 4.29

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 2,857.14 3,105.85 2,713.00 2,864.70 11 1 2 -0.42
Annual Dec 27 2,604.45 2,719.43 2,521.00 2,601.50 16 1 2 -0.15
Annual Dec 26 2,342.63 2,384.00 2,310.79 2,337.82 16 1 2 -0.14
Quarterly Mar 27 670.51 691.26 644.90 672.00 7 -- -- 0.37
Quarterly Jun 27 648.33 667.76 632.78 638.40 7 -- -- -0.26
Quarterly Sep 26 575.32 596.00 562.28 575.32 12 1 1 -0.38
Quarterly Dec 26 587.33 610.00 568.60 588.98 12 1 1 -0.43

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 25 2,052.43 2,051.77 0.03
Annual Dec 24 1,725.95 1,734.71 -0.50
Annual Dec 23 1,338.22 1,338.22 0.00
Quarterly Jun 26 558.95 562.42 -0.62
Quarterly Mar 26 617.76 607.84 1.63
Quarterly Dec 25 521.18 515.52 1.10
Quarterly Sep 25 508.60 510.84 -0.44

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 28 -- -- -- -- -- -- -- --
Annual Dec 27 -- -- -- -- -- -- -- --
Annual Dec 26 -- -- -- -- -- -- -- --
Quarterly Jun 27 -- -- -- -- -- -- -- --
Quarterly Mar 27 -- -- -- -- -- -- -- --
Quarterly Dec 26 -- -- -- -- -- -- -- --
Quarterly Sep 26 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 29.27 25.11 22.11

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 17.55 13.53 13.02

Source: LSEG