Analyst Consensus

Analyst Consensus

Stock Information

Price (Prev Close): 94.79
Price - 52 Week High: 97.18
Price - 52 Week Low: 60.38
Price Date (Latest): 12/1/23
Median Price Target: 98.07
Diff from Prev Close: 3.28
% Difference: 3.46

Analyst Ratings

Recommendation Name Number of Analysts Reporting
Strong Buy 2
Buy 8
Hold 4
Underperform 0
Sell 0

Mean Recommendation

Measures

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.81 2.94 2.69 2.80 12 4 -- -0.09
Annual Dec 24 2.54 2.63 2.45 2.56 14 3 -- 0.29
Annual Dec 23 2.19 2.22 2.14 2.19 14 2 -- 0.19
Quarterly Mar 24 0.62 0.67 0.59 0.62 11 1 1 0.15
Quarterly Jun 24 0.63 0.67 0.58 0.63 11 1 -- 0.14
Quarterly Sep 24 0.65 0.69 0.58 0.65 11 1 -- 0.14
Quarterly Dec 23 0.57 0.60 0.53 0.57 13 2 -- 0.62
Long Term Growth 14.96 16.80 12.70 15.38 3 -- -- 0.00

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 1.90 1.86 1.97
Annual Dec 21 1.63 1.64 -0.37
Annual Dec 20 1.31 1.30 0.48
Quarterly Sep 23 0.55 0.55 -0.63
Quarterly Jun 23 0.52 0.50 3.41
Quarterly Mar 23 0.54 0.54 0.75
Quarterly Dec 22 0.49 0.46 6.52

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 27.16 31.28 22.69 27.51 3 1 -- 0.43
Annual Dec 24 25.77 28.82 22.49 25.99 3 1 -- 0.25
Annual Dec 23 25.21 26.63 24.32 24.68 3 1 -- 0.07
Quarterly Dec 23 25.75 26.64 24.85 25.75 2 1 -- 0.08

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 51.11 23.79 114.79
Annual Dec 21 19.87 22.97 -13.48
Annual Dec 20 18.79 21.72 -13.48
Quarterly Sep 23 27.45 25.32 8.43
Quarterly Jun 23 24.36 24.77 -1.66
Quarterly Mar 23 21.31 24.32 -12.36
Quarterly Dec 22 51.11 24.09 112.14

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 3.99 4.07 3.90 3.99 2 2 -- 2.97
Annual Dec 24 3.59 3.61 3.57 3.59 2 2 -- 2.57
Annual Dec 23 3.34 3.48 3.20 3.34 2 1 -- 1.06
Quarterly Dec 23 0.74 0.74 0.74 0.74 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 2.67 2.78 -3.96
Annual Dec 21 2.79 2.35 18.89
Annual Dec 20 1.45 2.14 -32.14
Quarterly Jun 23 0.90 0.64 40.63
Quarterly Mar 23 0.30 0.66 -54.55
Quarterly Dec 22 0.88 0.49 79.59

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 0.41 0.50 0.36 0.40 8 1 -- 1.56
Annual Dec 24 0.39 0.45 0.36 0.38 10 1 -- 1.32
Annual Dec 23 0.36 0.36 0.35 0.36 10 -- -- --
Quarterly Mar 24 0.09 0.09 0.09 0.09 2 -- -- --
Quarterly Jun 24 0.09 0.09 0.09 0.09 2 -- -- --
Quarterly Sep 24 0.09 0.09 0.09 0.09 2 -- -- --
Quarterly Dec 23 0.09 0.09 0.09 0.09 3 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 0.32 0.32 -0.35
Annual Dec 21 0.32 0.35 -8.31
Annual Dec 20 0.32 0.32 -0.31
Quarterly Sep 23 0.09 0.09 --
Quarterly Jun 23 0.09 0.09 --
Quarterly Mar 23 0.09 0.10 -6.67
Quarterly Dec 22 0.08 0.08 --

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 825.76 939.14 782.00 810.00 9 2 1 0.12
Annual Dec 24 737.14 855.35 700.60 724.08 9 1 1 -0.01
Annual Dec 23 637.02 746.55 613.00 626.68 9 2 -- 0.02
Quarterly Mar 24 180.19 190.00 170.29 179.36 6 -- 1 -0.26
Quarterly Jun 24 181.36 193.00 171.00 182.73 6 1 -- 0.02
Quarterly Sep 24 183.21 194.00 164.20 186.40 6 1 1 0.01
Quarterly Dec 23 161.24 168.00 152.00 163.70 7 2 -- 0.09

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 565.12 561.44 0.66
Annual Dec 21 487.54 486.88 0.14
Annual Dec 20 392.85 390.54 0.59
Quarterly Sep 23 155.77 158.51 -1.73
Quarterly Jun 23 148.80 145.60 2.19
Quarterly Mar 23 158.42 157.88 0.34
Quarterly Dec 22 141.44 136.37 3.72

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 873.94 962.70 755.00 870.14 11 5 -- 0.69
Annual Dec 24 791.07 863.77 744.85 789.21 13 4 -- 0.49
Annual Dec 23 685.09 743.75 672.00 681.33 13 4 -- 0.43
Quarterly Mar 24 190.55 194.00 186.29 190.95 4 -- -- --
Quarterly Jun 24 197.03 209.00 189.40 194.87 4 -- -- --
Quarterly Sep 24 203.35 209.00 191.00 206.70 4 -- -- --
Quarterly Dec 23 175.53 183.27 167.00 175.72 7 2 -- 0.85

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 617.34 609.20 1.34
Annual Dec 21 547.02 541.94 0.94
Annual Dec 20 436.45 434.60 0.43
Quarterly Sep 23 170.36 171.02 -0.39
Quarterly Jun 23 163.06 158.55 2.84
Quarterly Mar 23 172.20 171.38 0.48
Quarterly Dec 22 154.75 149.04 3.83

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 2.20 2.36 1.92 2.19 6 3 -- 2.13
Annual Dec 24 1.95 2.10 1.76 1.97 6 2 -- 2.36
Annual Dec 23 1.72 1.81 1.57 1.74 6 3 -- 2.48
Quarterly Mar 24 0.47 0.47 0.47 0.47 1 -- -- --
Quarterly Jun 24 0.50 0.50 0.50 0.50 1 -- -- --
Quarterly Sep 24 0.58 0.68 0.47 0.58 2 -- -- --
Quarterly Dec 23 0.41 0.43 0.38 0.41 3 -- -- --

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 1.48 1.33 10.94
Annual Dec 21 1.09 1.14 -4.30
Annual Dec 20 0.88 0.80 10.69
Quarterly Sep 23 0.46 0.40 15.97
Quarterly Jun 23 0.42 0.36 16.67
Quarterly Mar 23 0.42 0.38 11.50
Quarterly Dec 22 0.42 0.37 14.13

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 5,901.80 6,496.00 5,266.00 5,943.40 3 1 -- 0.72
Annual Dec 24 5,766.50 6,149.00 5,266.00 5,884.50 3 1 -- 0.52
Annual Dec 23 8,607.08 17,500.00 5,266.00 5,831.15 4 1 -- 0.14
Quarterly Dec 23 5,826.30 5,826.30 5,826.30 5,826.30 1 -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 5,546.32 5,491.50 1.00
Annual Dec 21 5,308.94 8,360.67 -36.50
Annual Dec 20 5,019.16 3,626.73 38.39
Quarterly Sep 23 5,811.74 12,315.85 -52.81
Quarterly Jun 23 5,717.37 7,805.70 -26.75
Quarterly Mar 23 5,600.87 9,751.10 -42.56
Quarterly Dec 22 5,546.32 5,443.00 1.90

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -4,151.35 -2,018.80 -9,003.00 -2,791.80 4 -- 2 -0.55
Annual Dec 24 -3,296.03 -1,531.20 -7,238.00 -2,207.46 4 -- 1 -0.38
Annual Dec 23 -2,554.36 -1,160.40 -5,697.00 -1,680.02 4 -- 1 -0.18
Quarterly Dec 23 -1,599.40 -1,599.40 -1,599.40 -1,599.40 1 -- 1 -1.14

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 -2,538.36 -1,086.64 -133.60
Annual Dec 21 -972.05 -759.20 -28.04
Annual Dec 20 -802.95 -1,159.50 30.75
Quarterly Sep 23 -1,519.34 -1,489.57 -2.00
Quarterly Jun 23 -1,419.34 -1,313.70 -8.04
Quarterly Mar 23 -1,266.87 -1,345.84 5.87
Quarterly Dec 22 -2,538.36 -1,203.49 -110.92

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 661.44 696.04 634.30 661.03 12 4 -- 0.21
Annual Dec 24 598.44 622.15 576.20 598.00 13 3 1 0.18
Annual Dec 23 516.39 525.31 501.90 518.10 13 4 -- 0.17
Quarterly Mar 24 149.73 157.83 143.81 146.00 5 -- -- --
Quarterly Jun 24 147.46 154.18 139.90 147.52 5 1 -- 0.01
Quarterly Sep 24 149.80 161.24 135.70 149.90 5 -- 1 -0.05
Quarterly Dec 23 133.05 141.73 120.90 135.53 7 2 -- 1.12

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 450.08 442.02 1.82
Annual Dec 21 388.99 389.40 -0.11
Annual Dec 20 306.17 304.90 0.42
Quarterly Sep 23 130.79 129.34 1.13
Quarterly Jun 23 123.75 118.88 4.09
Quarterly Mar 23 129.04 126.89 1.69
Quarterly Dec 22 116.88 109.10 7.13

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 10.27 12.10 7.00 10.71 8 -- -- 1.76
Annual Dec 24 9.65 11.00 6.60 10.10 8 -- -- 1.74
Annual Dec 23 9.03 10.10 6.20 9.16 9 -- -- 1.17
Quarterly Dec 23 5.80 9.89 1.70 5.80 2 -- -- 8.52

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 9.38 9.50 -0.12
Annual Dec 21 8.69 7.63 1.06
Annual Dec 20 7.97 6.64 1.33
Quarterly Sep 23 6.18 5.39 0.79
Quarterly Jun 23 2.31 5.06 -2.75
Quarterly Mar 23 6.90 5.43 1.48

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 1,638.05 1,743.38 1,557.00 1,614.50 13 5 1 -0.19
Annual Dec 24 1,486.73 1,601.67 1,422.00 1,472.48 15 4 1 -0.03
Annual Dec 23 1,318.60 1,438.17 1,297.00 1,309.01 15 5 -- 0.08
Quarterly Mar 24 367.97 383.80 355.05 365.12 7 1 1 -0.16
Quarterly Jun 24 363.88 377.40 349.75 365.75 7 1 -- 0.02
Quarterly Sep 24 373.03 388.83 350.50 376.62 7 1 1 0.02
Quarterly Dec 23 338.87 351.13 329.00 341.02 10 4 -- 0.48

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Dec 22 1,188.78 1,191.36 -0.22
Annual Dec 21 1,076.45 1,075.17 0.12
Annual Dec 20 892.66 888.82 0.43
Quarterly Sep 23 328.36 329.35 -0.30
Quarterly Jun 23 310.61 309.07 0.50
Quarterly Mar 23 329.25 327.43 0.56
Quarterly Dec 22 293.04 292.98 0.02

Reference Information - Earnings Per Share (Parent)

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income (Parent)

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Operating Profit (Parent)

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 25 -- -- -- -- -- -- -- --
Annual Dec 24 -- -- -- -- -- -- -- --
Annual Dec 23 -- -- -- -- -- -- -- --
Quarterly Sep 24 -- -- -- -- -- -- -- --
Quarterly Jun 24 -- -- -- -- -- -- -- --
Quarterly Mar 24 -- -- -- -- -- -- -- --
Quarterly Dec 23 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Sales (Parent)

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 49.89 43.34 37.25

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 17.40 16.33 10.28

Copyright Refinitiv