tw_Current_Folio_8K_Am1

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K/A

Amendment No.1

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 7, 2020

 


 

Tradeweb Markets Inc.

(Exact name of registrant as specified in charter)

 


 

Delaware

001-38860

83-2456358

(State or Other Jurisdiction
of Incorporation)

(Commission
File Number)

(I.R.S. Employer
Identification No.)

 

 

 

1177 Avenue of the Americas
New York, New York

10036

(Address of Principal Executive Offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (646) 430-6000

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

 

Title of each class

    

Trading Symbol(s)

    

Name of each exchange on which
registered

Class A common stock, par value $0.00001

 

TW

 

Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

Explanatory Note:

 

Due to an error made by its third-party filing agent, Tradeweb Markets Inc. (the “Company”) is furnishing this Amendment No. 1 (this “Amended Report”) to the Current Report on Form 8-K furnished by the Company earlier on May 7, 2020 (the “Original Report”) to correct and replace the press release attached as Exhibit 99.1 to the Original Report. This Amended Report is being furnished solely to attach the correct version of such press release. The text of Item 2.02 from the Original Report is unchanged.

 

 

2

Item 2.02. Results of Operations and Financial Condition.

 

On May 7, 2020, Tradeweb Markets Inc. (the “Company”) issued a press release, a copy of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference, announcing financial results for the quarter ended March 31, 2020.

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Item 2.02 of this Current Report on Form 8-K/A, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)    Exhibits:

 

 

 

 

Exhibit
Number

    

Exhibit Description

 

 

 

99.1

 

Press Release of Tradeweb Markets Inc., dated May 7, 2020.

 

3

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

TRADEWEB MARKETS INC.

 

 

 

 

 

 

Date: May 7, 2020

By:

/s/ Douglas Friedman

 

 

Name:

Douglas Friedman

 

 

Title:

General Counsel

 

 

4

tw_Ex99_1_New

 

Picture 1

 

Investor Relations

Ashley Serrao + 1 646 430 6027

Ashley.Serrao@Tradeweb.com

Media Relations

Daniel Noonan + 1 646 767 4677

Daniel.Noonan@Tradeweb.com

TRADEWEB REPORTS FIRST QUARTER 2020 FINANCIAL RESULTS

 

New York, May 7, 2020 – Tradeweb Markets Inc. (Nasdaq: TW), a leading, global operator of electronic marketplaces for rates, credit, equities and money markets, today reported financial results for the quarter ended March 31, 2020.

 

 

$897.8 billion in average daily volume (“ADV”), a quarterly record and an increase of 39.0% year over year including $1.0 trillion ADV record in March. Quarterly records for ADV in U.S. treasuries, European government bonds, mortgages, long-tenor swaps, U.S. and European credit, credit derivatives, repos, U.S. and European ETFs, and equity derivatives

$234.6 million quarterly record gross revenues increased 25.6%  (26.3% on a constant currency basis)

$62.5 million net income and $85.4 million adjusted net income, increases of 47.5% and 63.6% respectively from the prior year period

51.0% adjusted EBITDA margin for the quarter compared to 43.0% for the prior year period

$0.25 earnings per diluted share (“Diluted EPS”) and $0.37 adjusted diluted earnings per share

$0.08 per share quarterly cash dividend declared

         

Lee Olesky, CEO of Tradeweb Markets:

“As the human and economic impact of COVID-19 continues to be felt around the world, we remain focused on keeping our people safe, helping our clients find liquidity, and discovering new ways for markets to operate more efficiently. We see the long-term trend towards more electronic markets accelerating, which is reflected in both client behavior and record trading volumes. Our clients are interacting with Tradeweb in new ways, expanding their use of tools like portfolio trading and net-spotting, and demonstrating greater confidence in electronic trading and digital workflows. For many, and we hear this all the time, there’s simply no going back to the old way of doing things.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECT FINANCIAL
RESULTS

 

1Q20

 

 

1Q19

 

Change

 

Constant Currency Growth (1)

 

 

 

 

 

 

(dollars in thousands except per share amounts)(Unaudited)

 

ADV (US $bn)

 

 

 

 

GAAP Financial Measures

 

(Unaudited)

 

 

 

 

Gross revenue

$

234,606

 

$

186,792

 

25.6

%  

 

26.3

%

 

Asset Class

Product

1Q20

1Q19

YoY

Rates

$

126,039

 

$

104,090

 

21.1

%  

 

21.9

%

 

Rates

Cash

342
275
24%

Credit

$

53,978

 

$

39,435

 

36.9

%  

 

37.8

%

 

 

Derivatives

249
154
62%

Equities

$

19,434

 

$

11,798

 

64.7

%  

 

66.2

%

 

 

Total

591
429
38%

Money Markets

$

11,208

 

$

9,562

 

17.2

%  

 

17.5

%

 

Credit

Cash

7
6
29%

Market Data

$

18,562

 

$

16,903

 

9.8

%  

 

10.1

%

 

 

Derivatives

26
11
139%

Other

$

5,385

 

$

5,004

 

7.6

%  

 

7.6

%

 

 

Total

33
16
101%

Net income

$

62,485

 

$

42,352

 

47.5

%  

 

 —

%

 

Money Markets

Cash

256
192
33%

Net income attributable to Tradeweb Markets Inc.(2)

$

43,928

 

$

 —

 

 —

%  

 

 —

%  

 

 

Total

256
192
33%

Diluted EPS (3)

$

0.25(a)

 

$

0.19(b)

 

31.6

%  

 

 —

%

 

Equities

Cash

9
4
106%

Non-GAAP Financial Measures

 

 

Derivatives

9
3
161%

Adjusted EBITDA (1)

$

119,650

 

$

80,347

 

48.9

%  

 

46.1

%

 

 

Total

18
8
129%

Adjusted EBITDA margin (1)

 

51.0%

 

 

43.0%

 

+799

bps

 

+678

bps

 

 

Total

898
646
39%

Adjusted EBIT (1)

$

108,747

 

$

70,053

 

55.2

%  

 

51.9

%

 

 

 

 

 

 

Adjusted EBIT margin (1)

 

46.4%

 

 

37.5%

 

+885

bps

 

+767

bps

 

 

 

 

 

Adjusted Net Income (1)

$

85,368

 

$

52,190

 

63.6

%  

 

60.1

%

 

 

 

 

 

 

Adjusted Diluted EPS (1)(3)(4)

$

0.37(a)

 

$

0.23(b)

 

60.9

%  

 

50.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)     Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency growth, are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures.

(2)     Represents net income less net income attributable to non-controlling interests.

(3)     See note 1 to the Income Statement.

(a)     Presents information for Tradeweb Markets Inc. (post-IPO period).

(b)     Presents information for Tradeweb Markets LLC (pre-IPO period).

(4)     See note 7 to the Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS

 

 

 

DISCUSSION OF RESULTS

Rates – Revenues from rates of $126.0 million in the first quarter of 2020 increased 21.1% compared to the first quarter of 2019 (21.9% on a constant currency basis). ADV in rates of $590.8 billion for the first quarter of 2020 increased 37.6% due mainly to record trading volume in long-tenor interest rate swaps, mortgages, U.S. Treasuries and European Government bonds, as well as strong year-over-year growth in short-tenor interest rate swaps and swaptions.

Credit – Revenues from credit of $54.0 million in the first quarter of 2020 increased 36.9% compared to the first quarter of 2019 (37.8% on a constant currency basis). ADV in credit of $33.0 billion for the first quarter of 2020 increased 101.4% due mainly to record volume in European credit, U.S. high-grade, U.S. high-yield, and credit default swaps.

Equities – Revenues from equities of $19.4 million in the first quarter of 2020 increased 64.7% compared to the first quarter of 2019 (66.2% on a constant currency basis). ADV in equities of $17.8 billion for the first quarter of 2020 increased 129.0% due mainly to record volume in U.S. ETFs, European ETFs, and equity derivatives.

Money Markets – Revenues from money markets of $11.2 million in the first quarter of 2020 increased 17.2% compared to the first quarter of 2019 (17.5% on a constant currency basis). ADV in money markets of $256.2 billion for the first quarter of 2020 rose 33.3% due to record volume in repurchase agreements.

Market Data – Revenues from market data of $18.6 million in the first quarter of 2020 increased 9.8% compared to the first quarter of 2019 (10.1% on a constant currency basis) due to delivery of additional data under our market data license agreement with Refinitiv.

Other – Revenues from other of $5.4 million in the first quarter of 2020 increased 7.6% compared to the first quarter of 2019 (7.6% on a constant currency basis).

Operating Expenses – Operating expenses of $157.0 million in the first quarter of 2020 increased 11.7% compared to the first quarter of 2019 due to higher employee compensation expenses, including $3.5 million related to non-cash stock-based compensation expense and payroll taxes, which were related to the Special Option Award and post-IPO options awarded in 2019. Excluding these options and related payroll taxes, certain depreciation and amortization expenses, as well as gains and losses, Adjusted Expenses were $125.9 million in the first quarter of 2020. Adjusted Expenses increased 7.8% year over year due primarily to increased employee compensation and benefits expenses associated with performance-related compensation. Please see "Non-GAAP Financial Measures" below for additional information.

CAPITAL MANAGEMENT

·

$424.4 million in unrestricted cash and cash equivalents and a fully undrawn $500 million credit facility at March 31st, 2020

·

Capex & Cap software: $8.4 million

·

Free cash flow for trailing twelve months of $265.8 million. See "Non-GAAP Financial Measures" below for additional information.

·

The Board of Directors of Tradeweb Markets Inc. declared a quarterly cash dividend of $0.08 per share of Class A common stock and Class B common stock. The dividend will be payable on June 15, 2020 to stockholders of record as of June 1, 2020.

OTHER MATTERS

Follow-On Offering – On April 27, 2020, Tradeweb Markets Inc. completed a follow-on offering of 12,835,245 shares of Class A Common stock at a price to the public of $50.25 per share, which includes the full exercise of the underwriters’ option to purchase an additional 1,674,162 shares. Tradeweb Markets Inc. used the proceeds of $626.3 million from the offering, net of underwriting discounts and commissions, but before estimated offering expenses, to purchase equity interests from certain existing owners. Refinitiv continues to own a controlling interest in Tradeweb following the offering.

Full-Year 2020 Guidance*

·

Adjusted Expenses: $495 - $510 million

o

Includes ~$5 million of new investments primarily in data strategy and cybersecurity

o

Includes ~$3 million of duplicative rent expense

o

Includes ~$10 - 11 million of G&A per quarter excluding the impact of FX

·

Acquisition and Refinitiv Transaction related depreciation and amortization expense: $110 million

·

Assumed non-GAAP tax rate: 22.0%

·

Capital expenditures and capitalization of software: $45 - $50 million

 

*GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates.

Page | 2 

 

 

 

CONFERENCE CALL

Tradeweb Markets will hold a conference call to discuss first quarter 2020 results starting at 8:30 a.m. Eastern Time today, May 7, 2020. A live, audio webcast of the conference call along with related materials will be available at http://investors.tradeweb.com. Alternatively, interested parties can access the call by dialing 866-221-1629 (U.S.) or +1 470-495-9175 (international) and entering passcode 6925059. After the conference call, an archived recording will be available at http://investors.tradeweb.com.

 

ABOUT TRADEWEB MARKETS

Tradeweb Markets Inc. (Nasdaq: TW) is a leading, global operator of electronic marketplaces for rates, credit, equities and money markets. Founded in 1996, Tradeweb provides access to markets, data and analytics, electronic trading, straight-through-processing and reporting for more than 40 products to clients in the institutional, wholesale and retail markets. Advanced technologies developed by Tradeweb enhance price discovery, order execution and trade workflows while allowing for greater scale and helping to reduce risks in client trading operations. Tradeweb serves approximately 2,500 clients in more than 65 countries. On average, Tradeweb facilitated more than $780 billion in notional value traded per day over the past four fiscal quarters. For more information, please go to www.tradeweb.com.

 

TRADEWEB MARKETS INC.

INCOME STATEMENT (UNAUDITED)

Dollars in Thousands, Except Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

March 31, 2020

 

March 31, 2019

Revenues

 

 

 

 

 

 

Transaction fees

 

$

140,824

 

$

102,640

Subscription fees

 

 

34,483

 

 

34,445

Commissions

 

 

42,493

 

 

34,197

Refinitiv market data fees

 

 

14,628

 

 

13,616

Other

 

 

2,178

 

 

1,894

Gross revenue

 

 

234,606

 

 

186,792

 

 

 

 

 

 

 

Expenses

 

 

  

 

 

  

Employee compensation and benefits

 

 

90,520

 

 

77,273

Depreciation and amortization

 

 

37,176

 

 

33,503

Technology and communications

 

 

10,318

 

 

10,040

General and administrative

 

 

8,340

 

 

9,089

Professional fees

 

 

6,911

 

 

6,971

Occupancy

 

 

3,726

 

 

3,639

Total expenses

 

 

156,991

 

 

140,515

Operating income

 

 

77,615

 

 

46,277

Net interest income

 

 

699

 

 

858

Income before taxes

 

 

78,314

 

 

47,135

Provision for income taxes

 

 

(15,829)

 

 

(4,783)

Net income

 

$

62,485

 

$

42,352

Less: Net income attributable to non-controlling interests

 

 

18,557

 

 

 

Net income attributable to Tradeweb Markets Inc.

 

$

43,928

 

 

 

 

 

 

 

 

 

 

EPS calculations for post-IPO and pre-IPO periods (1)

 

 

 

 

 

 

Earnings per share

 

 

  

 

 

 

Basic

 

$

0.26 (a)

 

$

0.19 (b) 

Diluted

 

$

0.25 (a)

 

$

0.19 (b)

Weighted average shares outstanding

 

 

  

 

 

 

Basic

 

 

166,234,749 (a)

 

 

222,222,197 (b)

Diluted

 

 

174,517,244 (a)

 

 

223,320,457 (b)

 

(1)

In April 2019, the Company completed the Reorganization Transactions and the IPO, which, among other things, resulted in Tradeweb Markets Inc. becoming the successor of Tradeweb Markets LLC for financial reporting purposes. As a result, earnings per share information for the pre-IPO period is not comparable to the earnings per share information for the post-IPO period.  Therefore, earnings per share information is being presented separately for the pre-IPO and post-IPO periods.

a)

Presents information for Tradeweb Markets Inc. (post-IPO period).

b)

Presents information for Tradeweb Markets LLC (pre-IPO period).

See “Basic and Diluted EPS Calculations” and “Presentation” below for additional information.

Page | 3 

 

 

TRADEWEB MARKETS INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

Dollars in Thousands, Except per Share Data

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to Adjusted EBITDA, Adjusted

 

Three Months Ended

 

Three Months Ended

 

EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin

    

March 31, 2020

    

March 31, 2019

    

 

 

(in thousands)

Net income

 

$

62,485

 

$

42,352

 

Net interest income

 

 

(699)

 

 

(858)

 

Depreciation and amortization

 

 

37,176

 

 

33,503

 

Stock-based compensation expense(1)

 

 

3,497

 

 

 —

 

Provision for income taxes

 

 

15,829

 

 

4,783

 

Unrealized foreign exchange (gains) / losses

 

 

1,164

 

 

(293)

 

Loss from revaluation of foreign denominated cash(2)

 

 

198

 

 

860

 

Adjusted EBITDA

 

$

119,650

 

$

80,347

 

Less: Depreciation and amortization

 

 

(37,176)

 

 

(33,503)

 

Add: Acquisition and Refinitiv Transaction related D&A(3)

 

 

26,273

 

 

23,209

 

Adjusted EBIT

 

$

108,747

 

$

70,053

 

Adjusted EBITDA margin(4)

 

 

51.0

%

 

43.0

%

Adjusted EBIT margin(4)

 

 

46.4

%

 

37.5

%

 

 

(1)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period.

(2)

Represents foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

(3)

Represents acquisition-related intangibles amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the Refinitiv Transaction and the application of pushdown accounting (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(4)

Adjusted EBITDA margin and Adjusted EBIT margin are defined as Adjusted EBITDA and Adjusted EBIT, respectively, divided by gross revenue for the applicable period.  

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income to

 

Three Months Ended

 

Three Months Ended

 

Adjusted Net Income and Adjusted Diluted EPS

 

March 31, 2020

    

March 31, 2019

    

 

 

(in thousands)

 

Earnings per diluted share(1)

 

$

0.25

(a)

$

0.19

(b)

Pre-IPO net income attributable to Tradeweb Markets LLC (1)

 

 

 —

 

 

42,352

 

Net income attributable to Tradeweb Markets Inc. (1)

 

 

43,928

 

 

 —

 

Net income attributable to non-controlling interests (1)(2)

 

 

18,557

 

 

 —

 

Net income

 

$

62,485

 

$

42,352

 

Provision for income taxes

 

 

15,829

 

 

4,783

 

Acquisition and Refinitiv Transaction related D&A(3)

 

 

26,273

 

 

23,209

 

Stock-based compensation expense(4)

 

 

3,497

 

 

 —

 

Unrealized foreign exchange (gains) / losses

 

 

1,164

 

 

(293)

 

Loss from revaluation of foreign denominated cash(5)

 

 

198

 

 

860

 

Adjusted Net Income before income taxes

 

 

109,446

 

 

70,911

 

Adjusted income taxes(6)

 

 

(24,078)

 

 

(18,721)

 

Adjusted Net Income

 

$

85,368

 

$

52,190

 

Adjusted Diluted EPS (1)(7)

 

$

0.37

(a)

$

0.23

(b)

 

(1)

In April 2019, the Company completed the Reorganization Transactions and the IPO.  As a result, certain earnings information is being presented separately for Tradeweb Markets LLC and Tradeweb Markets Inc.

a)

Presents information for Tradeweb Markets Inc. (post-IPO period).

b)

Presents information for Tradeweb Markets LLC (pre-IPO period).

See the “Basic and Diluted EPS Calculations” table below for additional information.

(2)

For post-IPO periods, represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock.

(3)

Represents acquisition-related intangibles amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the Refinitiv Transaction and the application of pushdown accounting (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(4)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period.

(5)

Represents foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

(6)

Represents corporate income taxes at an assumed effective tax rate of 22.0% and 26.4% applied to Adjusted Net Income before income taxes for the three months ended March 31, 2020 and 2019, respectively.

Page | 4 

 

 

(7)

Adjusted Diluted EPS includes certain tax related adjustments to reflect an assumed effective tax rate for all periods presented and, for the three months ended March 31, 2020, assumes all LLC Interests are exchanged for shares of Class A or Class B common stock. As a result, we believe that Adjusted Diluted EPS for Tradeweb Markets Inc. and Tradeweb Markets LLC are comparable. Due to the Reorganization Transactions and the IPO completed in April 2019, shares outstanding during the three months ended March 31, 2020 represent shares of Class A and Class B common stock of Tradeweb Markets, Inc. (post-IPO period) and shares outstanding during the three months ended March 31, 2019 represent shares of TWM LLC (pre-IPO period).  

 

The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:

 

 

 

 

 

 

 

 

Reconciliation of Diluted Weighted Average Shares Outstanding to

 

Three Months Ended

 

Three Months Ended

Adjusted Diluted Weighted Average Shares Outstanding

    

March 31, 2020

 

March 31, 2019

Diluted weighted average TWM LLC shares outstanding

 

 

 —

 

 

223,320,457

Diluted weighted average shares of Class A and Class B common stock outstanding

 

 

174,517,244

 

 

 —

Assumed exchange of LLC interests for shares of Class A or Class B common stock (1)

 

 

57,644,547

 

 

 —

Adjusted diluted weighted average shares outstanding

 

 

232,161,791

 

 

223,320,457

Adjusted Net Income (in thousands)

 

$

85,368

 

$

52,190

Adjusted Diluted EPS

 

$

0.37

 

$

0.23

(1)

Assumes the full exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests.

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

 

Three Months Ended

Reconciliation of Operating Expenses to Adjusted Expenses

 

March 31, 2020

 

  

March 31, 2019

 

 

(in thousands)

Operating Expenses

 

$

156,991

 

 

$

140,515

Acquisition and Refinitiv Transaction related D&A(1)

 

 

(26,273)

 

 

 

(23,209)

Stock-based compensation expense(2)

 

 

(3,497)

 

 

 

 —

Unrealized foreign exchange gains / (losses)

 

 

(1,164)

 

 

 

293

Loss from revaluation of foreign-denominated cash(3)

 

 

(198)

 

 

 

(860)

Adjusted Expenses

 

$

125,859

 

 

$

116,739

 

(1)

Represents acquisition-related intangibles amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the Refinitiv Transaction and the application of pushdown accounting (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).

(2)

Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with exercises of such options during the applicable period.

(3)

Represents foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

 

 

 

 

 

Reconciliation of Cash Flows from Operating Activities to

    

Trailing Twelve Months

Free Cash Flow

 

March 31, 2020

 

 

(in thousands)

Cash flow from operating activities

 

$

310,324

Less: Capitalization of software development costs

 

 

(28,977)

Less: Purchases of furniture, equipment and leasehold improvements

 

 

(15,563)

Free Cash Flow

 

$

265,784

 

 

 

 

Page | 5 

 

 

TRADEWEB MARKETS INC.

BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED)

Dollars in Thousands, Except per Share Data

 

The following table summarizes the basic and diluted earnings per share calculations for Tradeweb Markets LLC (pre-IPO period):

 

 

 

 

 

 

 

Three Months Ended

EPS: Net income attributable to Tradeweb Markets LLC(1)

March 31, 2019

(in thousands, except share and per share amounts)

Numerator:

 

 

Net income attributable to Tradeweb Markets LLC

$

42,352

 

 

 

Denominator:

 

 

Weighted average LLC Interests outstanding - Basic

 

222,222,197

Dilutive effect of equity-settled PRSUs

 

1,098,260

Weighted average LLC Interests outstanding - Diluted

 

223,320,457

 

 

 

Earnings per share - Basic

$

0.19

Earnings per share - Diluted

$

0.19

 

(1)

Earnings per share and weighted average shares outstanding for the pre-IPO periods have been computed to give effect to the Reorganization Transactions, including the amendment and restatement of the fourth amended and restated limited liability company agreement of Tradeweb Markets LLC to, among other things, (i) provide for a new single class of common membership interests in Tradeweb Markets LLC (“LLC Interests”) and (ii) exchange all of the original members’ existing membership interests for LLC Interests.

 

The following table summarizes the basic and diluted earnings per share calculations for Tradeweb Markets Inc. (post-IPO period):

 

 

 

 

 

 

 

Three Months Ended

EPS: Net income attributable to Tradeweb Markets Inc.

March 31, 2020

(in thousands, except share and per share amounts)

Numerator:

 

 

Net income attributable to Tradeweb Markets Inc.

$

43,928

 

 

 

Denominator:

 

 

Weighted average shares of Class A and Class B common stock outstanding - Basic

 

166,234,749

Dilutive effect of equity-settled PRSUs

 

2,038,422

Dilutive effect of options

 

6,221,549

Dilutive effect of RSUs

 

22,524

Weighted average shares of Class A and Class B common stock outstanding - Diluted

 

174,517,244

 

 

 

Earnings per share - Basic

$

0.26

Earnings per share - Diluted

$

0.25

 

 

 

TRADEWEB MARKETS INC.

GROSS REVENUES BY ASSET CLASS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

March 31, 2019

 

$ Change

 

% Change

 

Revenues

    

Variable

    

Fixed

  

Variable

    

Fixed

    

Variable

    

Fixed

    

Variable

    

Fixed

 

 

 

(dollars in thousands)

 

Rates

 

$

75,541

 

$

50,498

 

$

53,650

 

$

50,440

 

$

21,891

 

$

58

 

40.8

%

0.1

%

Credit

 

 

48,575

 

 

5,403

 

 

34,358

 

 

5,077

 

 

14,217

 

 

326

 

41.4

%

6.4

%

Equities

 

 

17,100

 

 

2,334

 

 

10,152

 

 

1,646

 

 

6,948

 

 

688

 

68.4

%

41.8

%

Money Markets

 

 

7,137

 

 

4,071

 

 

5,823

 

 

3,739

 

 

1,314

 

 

332

 

22.6

%

8.9

%

Market Data

 

 

 —

 

 

18,562

 

 

 —

 

 

16,903

 

 

 —

 

 

1,659

 

 —

 

9.8

%

Other

 

 

 —

 

 

5,385

 

 

 —

 

 

5,004

 

 

 —

 

 

381

 

 —

 

7.6

%

Gross revenue

 

$

148,353

 

$

86,253

 

$

103,983

 

$

82,809

 

$

44,370

 

$

3,444

 

42.7

%

4.2

%

 

 

 

 

 

Page | 6 

 

 

TRADEWEB MARKETS INC.

AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Three Months Ended

 

YoY

 

 

    

March 31, 2020

 

March 31, 2019

    

% Change

 

Rates

 

$

2.05

 

$

2.04

 

0.5

%

Rates - excluding short-tenor swaps (less than 1 year)

 

$

2.39

 

$

2.09

 

14.4

%

Credit

 

$

23.46

 

$

34.02

 

(31.0)

%

Equities

 

$

15.39

 

$

21.15

 

(27.2)

%

Money Markets

 

$

0.45

 

$

0.49

 

(8.2)

%

Total Fees per Million

 

$

2.65

 

$

2.62

 

1.1

%

Total Fees per Million - excluding short-tenor swaps (less than 1 year)

 

$

2.93

 

$

2.67

 

9.7

%

 

 

 

TRADEWEB MARKETS INC.

AVERAGE DAILY VOLUME (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

2020 Q1

2019 Q1

YoY

Asset Class

Product

ADV (USD mm)

Volume (USD mm)

ADV (USD mm)

Volume (USD mm)

ADV

Rates

Cash

341,556
21,229,545
274,976
16,819,267
24.21%

 

U.S. Government Bonds

93,517
5,798,066
82,128
5,009,806
13.87%

 

European Government Bonds

28,116
1,799,420
23,033
1,451,106
22.07%

 

Mortgages

214,946
13,326,659
166,277
10,142,913
29.27%

 

Other Government Bonds

4,976
305,401
3,537
215,442
40.70%

 

Derivatives

249,217
15,638,292
154,251
9,538,077
61.57%

 

Swaps/Swaptions 1Y

159,515
10,013,269
142,263
8,794,997
12.13%

 

Swaps/Swaptions < 1Y

89,092
5,587,159
11,486
712,441
675.68%

 

Futures

611
37,865
502
30,638
21.60%

 

Total

590,773
36,867,838
429,226
26,357,344
37.64%

Credit

Cash

7,255
449,797
5,631
343,725
28.84%

 

U.S. High-Grade

3,903
241,959
2,812
171,553
38.77%

 

U.S. High-Yield

487
30,167
329
20,090
47.74%

 

European Credit

1,658
106,115
1,321
83,203
25.54%

 

Municipal Bonds

289
17,902
279
17,027
3.44%

 

Chinese Bonds

857
49,715
833
48,293
2.95%

 

Other Credit Bonds

62
3,939
57
3,560
8.82%

 

Derivatives

25,741
1,621,014
10,755
666,312
139.34%

 

Swaps

25,741
1,621,014
10,755
666,312
139.34%

 

Total

32,997
2,070,811
16,386
1,010,037
101.37%

Money Markets

Cash

256,193
15,948,560
192,264
11,771,636
33.25%

 

Repurchase Agreements (Repo)

237,211
14,769,141
173,522
10,626,099
36.70%

 

Other Money Markets

18,982
1,179,419
18,742
1,145,538
1.28%

 

Total

256,193
15,948,560
192,264
11,771,636
33.25%

Equities

Cash

9,218
576,880
4,479
276,207
105.81%

 

U.S. ETFs

6,527
404,656
2,979
181,745
119.06%

 

Europe ETFs

2,691
172,223
1,499
94,462
79.47%

 

Derivatives

8,576
534,392
3,292
203,730
160.51%

 

Options/Convertibles/Swaps

3,973
248,646
1,438
90,194
176.30%

 

Futures

4,602
285,746
1,854
113,535
148.27%

 

Total

17,793
1,111,272
7,771
479,937
128.98%

 

 

 

 

 

 

 

 

 

ADV (USD mm)

Average Daily Trades

ADV (USD mm)

Average Daily Trades

YoY

 

Total

897,756
63,079
645,647
50,951
39.05%

 

To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/.

 

Page | 7 

 

 

FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including 2020 guidance, and future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements. In addition, statements herein relating to the COVID-19 pandemic, the potential impacts of which remain inherently uncertain, are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in documents of Tradeweb Markets Inc. on file with or furnished to the SEC, may cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this release are not guarantees of future performance and our actual results of operations, financial condition or liquidity, and the development of the industry and markets in which we operate, may differ materially from the forward-looking statements contained in this release. In addition, even if our results of operations, financial condition, or liquidity, and events in the industry and markets in which we operate, are consistent with the forward-looking statements contained in this release, they may not be predictive of results or developments in future periods. Any forward-looking statement that we make in this release speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this release

PRESENTATION

The historical financial information and other disclosures contained in this press release relate to periods that ended both prior to and after the completion of the Reorganization Transactions and the IPO of Tradeweb Markets Inc. (unless the context otherwise requires, together with its subsidiaries, referred to as “we,” “our,” “Tradeweb,” “Tradeweb Markets” or the “Company”). The IPO closed on April 8, 2019. As a result of certain reorganization transactions (the “Reorganization Transactions”) completed in connection with the IPO, on April 4, 2019, Tradeweb Markets Inc. became a holding company whose only material assets consist of its equity interest in Tradeweb Markets LLC (“TWM LLC”) and related deferred tax assets. As the sole manager of TWM LLC, Tradeweb Markets Inc. operates and controls all of the business and affairs of TWM LLC and, through TWM LLC and its subsidiaries, conducts its business. As a result of this control, and because Tradeweb Markets Inc. has a substantial financial interest in TWM LLC, Tradeweb Markets Inc. consolidates the financial results of TWM LLC and its subsidiaries. The historical financial information contained in this press release relating to periods prior to and including March 31, 2019, which we refer to as the “pre-IPO period,” pertain to TWM LLC, the predecessor of Tradeweb Markets Inc. for financial reporting purposes. The historical financial information contained in this press release relating to periods beginning on April 1, 2019, and through and including March 31, 2020, which we refer to as the “post-IPO period,” pertain to Tradeweb Markets Inc. The pre-IPO period excludes, and the post-IPO period includes, our financial results from April 1, 2019 through April 3, 2019, which are not material.

 

On October 1, 2018, Refinitiv Holdings Ltd. (“Refinitiv”), which is controlled by certain investment funds affiliated with The Blackstone Group L.P., an affiliate of Canada Pension Plan Investment Board, an affiliate of GIC Special Investments Pte. Ltd. and certain co-investors, indirectly acquired substantially all of the financial and risk business of Thomson Reuters Corporation and Thomson Reuters Corporation indirectly acquired a non-controlling ownership interest in Refinitiv (collectively, the “Refinitiv Transaction”). As a result of the Refinitiv Transaction, as a consolidating subsidiary of Refinitiv, we accounted for the Refinitiv Transaction using pushdown accounting. Due to the change in the basis of accounting resulting from the application of pushdown accounting, the financial information for the period beginning on October 1, 2018, and through and including March 31, 2020, or the “successor period,” and the financial information for the periods prior to, and including, September 30, 2018, or the “predecessor period,” are not comparable. However, the change in basis resulting from the Refinitiv Transaction did not impact certain financial information, specifically revenues and certain expenses.

Page | 8 

 

 

NON-GAAP FINANCIAL MEASURES

This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, which are supplemental financial measures that are not calculated or presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

 

Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.

 

We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

 

We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

 

We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.

 

See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to Tradeweb Markets Inc., net income, earnings per share, operating income, operating expenses or cash flow from operating activities or any other financial measure derived in accordance with GAAP. You are encouraged to evaluate each adjustment included in the reconciliations. In addition, in evaluating Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of these non-GAAP financial measures. Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures contained in this release may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

We present certain growth information on a “constant currency” basis. Since our consolidated financial statements are presented in U.S. dollars, we must translate non-U.S. dollar revenues and expenses into U.S. dollars. Constant currency growth, which is a non-GAAP financial measure, is defined as growth excluding the effects of foreign currency fluctuations. Constant currency information is calculated by translating the current period and prior period’s results using the average exchange rates for the prior period. We use constant currency growth as a supplemental metric to evaluate our underlying performance between periods by removing the impact of foreign currency fluctuations. We present certain constant currency growth information because we believe it provides investors and analysts a useful comparison of our results and trends between periods. This information should be considered in addition to, not as a substitute for, results reported in accordance with GAAP, and may not be comparable to similarly titled measures used by other companies.

TRADEWEB SOCIAL MEDIA

Investors and others should note that Tradeweb Markets announces material financial and operational information using its investor relations website, press releases, SEC filings and public conference calls and webcasts. Information about Tradeweb Markets, its business and its results of operations may also be announced by posts on the Company’s accounts on the following social media channels: Instagram, LinkedIn and Twitter. The information that we post through these social media channels may be deemed material. As a result, we encourage investors, the media, and others interested in Tradeweb Markets to monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. These social media channels may be updated from time to time on our investor relations website.

 

 

# # #

 

Page | 9