|
Delaware
(State or other jurisdiction of incorporation or organization) |
| |
6200
(Primary Standard Industrial Classification Code Number) |
| |
83-2456358
(I.R.S. Employer Identification No.) |
|
|
Steven G. Scheinfeld, Esq.
Andrew B. Barkan, Esq. Fried, Frank, Harris, Shriver & Jacobson LLP One New York Plaza New York, New York 10004 (212) 859-8000 |
| |
Michael Kaplan, Esq.
Shane Tintle, Esq. Davis Polk & Wardwell LLP 450 Lexington Avenue New York, NY 10017 (212) 450-4000 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
Smaller reporting company
☐
|
|
| | | |
Emerging growth company
☒
|
|
| | ||||||||||||
Title of Each Class of Securities to be Registered
|
| |
Proposed Maximum
Aggregate Offering Price(1)(2) |
| |
Amount of
Registration Fee |
| ||||||
Class A common stock, par value $0.01 per share
|
| | | $ | | | | | $ | | | ||
|
| | |
Per Share
|
| |
Total
|
| ||||||
Price to public
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | |
Proceeds, before expenses, to Tradeweb Markets Inc.
|
| | | $ | | | | | | $ | | | |
| Citigroup | | |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | ii | | | |
| | | | iv | | | |
| | | | 1 | | | |
| | | | 23 | | | |
| | | | 54 | | | |
| | | | 56 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 64 | | | |
| | | | 67 | | | |
| | | | 72 | | | |
| | | | 76 | | | |
| | | | 97 | | | |
| | | | 118 | | | |
| | | | 123 | | | |
| | | | 139 | | | |
| | | | 140 | | | |
| | | | 146 | | | |
| | | | 156 | | | |
| | | | 159 | | | |
| | | | 163 | | | |
| | | | 170 | | | |
| | | | 170 | | | |
| | | | 170 | | | |
| | | | 171 | | | |
| | | | F-1 | | |
Class of Common Stock
|
| |
Votes
|
| |
Economic Rights
|
| ||||||
Class A common stock | | | | | 1 | | | | | | Yes | | |
Class B common stock | | | | | 10 | | | | | | Yes | | |
Class C common stock | | | | | 1 | | | | | | No | | |
Class D common stock | | | | | 10 | | | | | | No | | |
| | |
Historical
|
| |
Pro Forma
|
| ||||||||||||
| | |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| ||||||||||||
| | |
Year Ended
December 31, |
| |
Year Ended
December 31, |
| ||||||||||||
| | |
2017
|
| |
2016
|
| |
2017
|
| |||||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Statement of Operations Data: | | | | | |||||||||||||||
Revenues | | | | | |||||||||||||||
Transaction fees
|
| | | $ | 267,020 | | | | | $ | 230,171 | | | | | $ | | | |
Subscription fees(2)
|
| | | | 194,534 | | | | | | 191,983 | | | | | | | | |
Commissions
|
| | | | 96,745 | | | | | | 91,663 | | | | | | | | |
Other
|
| | | | 4,669 | | | | | | 4,587 | | | | | | | | |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 | | | | | | | | |
Contingent consideration(3)
|
| | | | (58,520) | | | | | | (26,224) | | | | | | | | |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 | | | | | | | | |
Expenses | | | | | |||||||||||||||
Employee compensation and benefits
|
| | | | 248,963 | | | | | | 228,584 | | | | |||||
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | | | |||||
General and administrative
|
| | | | 33,973 | | | | | | 27,392 | | | | |||||
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 | | | | |||||
Professional fees
|
| | | | 19,351 | | | | | | 18,158 | | | | |||||
Occupancy
|
| | | | 14,441 | | | | | | 15,817 | | | | |||||
Total expenses
|
| | | | 415,356 | | | | | | 399,049 | | | | |||||
Operating income
|
| | | | 89,092 | | | | | | 93,131 | | | | | | | | |
Interest income
|
| | | | 1,140 | | | | | | 644 | | | | |||||
Interest expense
|
| | | | (455) | | | | | | (1,339) | | | | | | | | |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 | | | | |||||
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | | | | | | | |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | | | | $ | | | |
Net income attributable to non-controlling interests
|
| | | | — | | | | | | — | | | | | | | | |
Net income attributable to Tradeweb Markets Inc.
|
| | | $ | — | | | | | $ | — | | | | | $ | | | |
Pro forma net income per share data(1): | | | | | |||||||||||||||
Pro forma weighted average shares of Class A common stock outstanding
|
| | | | |||||||||||||||
Basic
|
| | |||||||||||||||||
Diluted
|
| | |||||||||||||||||
Pro forma net income available to Class A common stock per share
|
| | | | |||||||||||||||
Basic
|
| | | $ | | | | ||||||||||||
Diluted
|
| | | $ | | | |
| | |
Historical
|
| |
Pro Forma
|
| ||||||||||||
| | |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| ||||||||||||
| | |
As of
December 31, |
| |
As of
December 31, |
| ||||||||||||
| | |
2017
|
| |
2016
|
| |
2017
|
| |||||||||
| | | | | | | | |
(in thousands)
|
| | ||||||||
| | | | | | | | | | | | | | |
(unaudited)
|
| |||
Statement of Financial Condition Data: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | 324,074 | | | | | $ | | | |
Total assets
|
| | | | 1,316,887 | | | | | | 1,320,732 | | | | | | | | |
Total liabilities
|
| | | | 317,118 | | | | | | 283,319 | | | | | | | | |
Total members’ capital/stockholders’ equity
|
| | | | 986,468 | | | | | | 1,024,759 | | | | | | | | |
| | |
Tradeweb
Markets LLC |
| |||||||||
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(dollars in thousands)
|
| |||||||||
Other Financial and Operating Data: | | | | | | | | | | | | | |
Free Cash Flow(4)
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
Adjusted EBITDA(5)
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
Adjusted EBITDA margin(5)
|
| | | | 38.3% | | | | | | 39.0% | | |
Adjusted Net Income(5)
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
Average Daily Volumes (in millions): | | | | | | | | | | | | | |
Rates
|
| | | | 255,152 | | | | | | 220,535 | | |
Credit
|
| | | | 7,552 | | | | | | 5,960 | | |
Money markets
|
| | | | 132,105 | | | | | | 94,315 | | |
Equities
|
| | | | 4,817 | | | | | | 4,576 | | |
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash flow from operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | |
Less: Capitalization of software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Less: Purchases of furniture, equipment and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Free Cash Flow
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
|
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Interest income and expense, net
|
| | | | (685) | | | | | | 695 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted EBITDA
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
|
| | |
Tradeweb Markets LLC
Year Ended December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Acquisition related intangible amortization
|
| | | | 31,236 | | | | | | 41,125 | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted Net Income
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
|
Class of Common Stock
|
| |
Votes
|
| |
Economic Rights
|
| ||||||
Class A common stock | | | | | 1 | | | | | | Yes | | |
Class B common stock | | | | | 10 | | | | | | Yes | | |
Class C common stock | | | | | 1 | | | | | | No | | |
Class D common stock | | | | | 10 | | | | | | No | | |
| | |
As of December 31, 2017
|
| |||||||||
| | |
Historical
|
| |
Pro Forma
|
| ||||||
| |
Tradeweb
Markets LLC |
| |
Tradeweb
Markets Inc.(1) |
| |||||||
| | |
(in thousands, except share and per share data)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | | | |
Members’ capital/stockholders’ equity: | | | | | | | | | | | | | |
Members’ capital
|
| | | $ | 999,735 | | | | | $ | | | |
Accumulated other comprehensive loss
|
| | | | (13,267) | | | | | | | | |
Class A common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Class B common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Class C common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, no shares issued and outstanding, pro forma
|
| | | | — | | | | | | — | | |
Class D common stock, par value $0.01 per share; no shares authorized, issued and outstanding, actual; shares authorized, issued and outstanding, pro forma
|
| | | | — | | | | | | | | |
Additional paid-in capital
|
| | | | — | | | | | | | | |
Total stockholders’ equity attributable to Tradeweb Markets Inc.
|
| | | | — | | | | | | | | |
Non-controlling interests(2)
|
| | | | — | | | | | | | | |
Total members’ capital/stockholders’ equity
|
| | | | 986,468 | | | | | | | | |
Total capitalization
|
| | | $ | 986,468 | | | | | $ | | | |
|
|
Assumed initial public offering price per share
|
| |
|
| | | $ | | | | |||
|
Pro forma net tangible book value per share as of December 31, 2017 before this offering(1)
|
| | | $ | | | | |
|
| |||
|
Increase per share attributable to investors in this offering
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per share after this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new Class A common stock investors
|
| | | | | | | | | $ | | | |
|
(in thousands, except per share data)
|
| | |||||
Numerator | | | | | | | |
Book value of tangible assets
|
| | | $ | | | |
Less: total liabilities
|
| | | | | | |
Pro forma net tangible book value(a)
|
| | | $ | | | |
Denominator | | | | | | | |
Shares of common stock to be outstanding after this offering
|
| | | | | | |
Assumed Redemption
|
| | | | | | |
Total
|
| | | | | | |
Pro forma net tangible book value per share
|
| | | $ | | | |
|
| | |
Shares Purchased
|
| |
Total
Consideration |
| |
Average Price
Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | | |||||||||||
Original LLC Owners
|
| |
|
| | | | % | | | | | $ | | | | | | % | | | | | $ | | | | ||||
New investors
|
| | | | | | | % | | | | | $ | | | | | | | % | | | | | | | | | | ||
Total
|
| | | | | | | 100.0% | | | | | $ | | | | | | | 100.0% | | | | | $ | | | | | ||
|
| | |
Tradeweb Markets LLC
|
||||||||
| | |
Year Ended December 31,
|
||||||||
| | |
2017
|
| |
2016
|
|||||
| | |
(in thousands, except share
and per share data) |
||||||||
Statement of Operations Data: | | | | | | | | | | | |
Revenues | | | | | | | | | | | |
Transaction fees
|
| | | $ | 267,020 | | | | | $ | 230,171 |
Subscription fees(1)
|
| | | | 194,534 | | | | | | 191,983 |
Commissions
|
| | | | 96,745 | | | | | | 91,663 |
Other
|
| | | | 4,669 | | | | | | 4,587 |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 |
Contingent consideration(2)
|
| | | | (58,520) | | | | | | (26,224) |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 |
Expenses | | | | | | | | | | | |
Employee compensation and benefits
|
| | | | 248,963 | | | | | | 228,584 |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 |
General and administrative
|
| | | | 33,973 | | | | | | 27,392 |
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 |
Professional fees
|
| | | | 19,351 | | | | | | 18,158 |
Occupancy
|
| | | | 14,441 | | | | | | 15,817 |
Total expenses
|
| | | | 415,356 | | | | | | 399,049 |
Operating income
|
| | | | 89,092 | | | | | | 93,131 |
Interest income
|
| | | | 1,140 | | | | | | 644 |
Interest expense
|
| | | | (455) | | | | | | (1,339) |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 |
|
| | |
Tradeweb Markets Inc.
|
| | |||||
| | |
Year Ended December 31,
|
| | |||||
| | |
2017
|
| | |||||
| | |
(in thousands, except share
and per share data) |
| | |||||
Pro forma net income per share data(3): | | | | | | | | | | |
Pro forma weighted average shares of Class A common stock outstanding | | | | | | | | | | |
Basic
|
| | | | | | | | | |
Diluted
|
| | | | | | | | | |
Pro forma net income available to Class A common stock per share | | | | | | | | | | |
Basic
|
| | | $ | | | | |||
Diluted
|
| | | $ | | | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Statement of Financial Condition Data: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | $ | 324,074 | | |
Total assets
|
| | | | 1,316,887 | | | | | | 1,320,732 | | |
Total liabilities
|
| | | | 317,118 | | | | | | 283,319 | | |
Total members’ capital
|
| | | | 986,468 | | | | | | 1,024,759 | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Other Financial and Operating Data: | | | | | | | | | | | | | |
Free Cash Flow(4)
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
Adjusted EBITDA(5)
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
Adjusted EBITDA margin(5)
|
| | | | 38.3% | | | | | | 39.0% | | |
Adjusted Net Income(5)
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
Average Daily Volumes (in millions): | | | | ||||||||||
Rates | | | | | 255,152 | | | | | | 220,535 | | |
Credit | | | | | 7,552 | | | | | | 5,960 | | |
Money markets
|
| | | | 132,105 | | | | | | 94,315 | | |
Equities | | | | | 4,817 | | | | | | 4,576 | | |
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash flow from operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | |
Less: Capitalization of software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Less: Purchases of furniture, equipment and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Free Cash Flow
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
|
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Interest income and expense, net
|
| | | | (685) | | | | | | 695 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted EBITDA
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
|
| | |
Tradeweb Markets LLC
|
| |||||||||
| | |
Year Ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Acquisition related intangible amortization
|
| | | | 31,236 | | | | | | 41,125 | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted Net Income
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
|
| | |
Historical
Tradeweb Markets LLC |
| |
Refinitiv
Adjustments |
| |
Pro Forma
TWM LLC |
| |
Reorganization
Adjustments |
| |
As Adjusted
Before this Offering |
| |
Offering
Adjustments |
| |
Pro Forma
Tradeweb Markets Inc. |
| |||
| | |
(in thousands)
|
| |||||||||||||||||||||
Assets | | | | | | | | | |||||||||||||||||
Cash and cash equivalents
|
| | | $ | 352,598 | | | | | | | | | | | | | | | | | | | | |
Restricted cash
|
| | | | 1,200 | | | | | | | | | | | | | | | | | | | | |
Receivable from brokers and dealers and clearing organizations
|
| | | | 4,324 | | | | | | | | | | | | | | | | | | | | |
Deposits with clearing organizations
|
| | | | 9,926 | | | | | | | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 69,662 | | | | | | | | | | | | | | | | | | | | |
Furniture, equipment, purchased software and leasehold improvements, net
|
| | | | 27,031 | | | | | | | | | | | | | | | | | | | | |
Software development costs, net
|
| | | | 41,181 | | | | | | | | | | | | | | | | | | | | |
Intangible assets, net
|
| | | | 222,219 | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | 563,421 | | | | | | | | | | | | | | | | | | | | |
Receivable from affiliates
|
| | | | 375 | | | | | | | | | | | | | | | | | | | | |
Other assets
|
| | | | 24,950 | | | | | | | | | ||||||||||||
Total assets
|
| | | $ | 1,316,887 | | | | | | | | | ||||||||||||
Liabilities and Members’ Capital/Stockholders’ Equity | | | | | | | | ||||||||||||||||||
Liabilities | | | | | | | | | |||||||||||||||||
Payable to brokers and dealers and clearing organizations
|
| | | $ | 4,322 | | | | | | | | | | | | | | | | | | | | |
Accrued compensation
|
| | | | 89,769 | | | | | | | | | | | | | | | | | | | | |
Deferred revenue
|
| | | | 29,673 | | | | | | | | | | | | | | | | | | | | |
Contingent consideration payable to related parties
|
| | | | 129,393 | | | | | | | | | | | | | | | | | | | | |
Accounts payable, accrued expenses and other liabilities
|
| | | | 27,364 | | | | | | | | | | | | | | | | | | | | |
Employee equity compensation payable
|
| | | | 31,019 | | | | | | | | | | | | | | | | | | | | |
Convertible term note payable to related party
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Payable to affiliates
|
| | | | 5,578 | | | | | | | | | ||||||||||||
Total liabilities
|
| | | | 317,118 | | | | | | | | | ||||||||||||
Mezzanine Capital | | | | | | | | | |||||||||||||||||
Class C Shares and Class P(C) Shares
|
| | | | 13,301 | | | | | | | | | | | | | | | | | | | | |
Members’ Capital/Stockholders’ Equity | | | | | | | | | |||||||||||||||||
Members’ capital
|
| | | | 999,735 | | | | | | | | | | | | | | | | | | | | |
Class A common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class B common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class C common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Class D common stock
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Additional paid in capital
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (13,267) | | | | | | | | | ||||||||||||
Total members’ capital/stockholders’ equity attributable to Tradeweb Markets Inc.
|
| | | | 986,468 | | | | | | | | | ||||||||||||
Non-controlling interest
|
| | | | — | | | | | | | | | ||||||||||||
Total liabilities and members’ capital/stockholders’ equity
|
| | | $ | 1,316,887 | | | | | | | | | ||||||||||||
|
| | |
Historical
Tradeweb Markets LLC |
| |
Refinitiv
Adjustments |
| |
Pro Forma
TWM LLC |
| |
Reorganization
Adjustments |
| |
As Adjusted
Before this Offering |
| |
Offering
Adjustments |
| |
Pro Forma
Tradeweb Markets Inc. |
| |||
| | |
(in thousands, except per share data)
|
| |||||||||||||||||||||
Revenues | | | | | | | | | |||||||||||||||||
Transaction fees
|
| | | $ | 267,020 | | | | | | | | | | | | | | | | | | | | |
Subscription fees
|
| | | | 144,409 | | | | | | | | | | | | | | | | | | | | |
Commissions
|
| | | | 96,745 | | | | | | | | | | | | | | | | | | | | |
Thomson Reuters market data fees
|
| | | | 50,125 | | | | | | | | | | | | | | | | | | | | |
Other | | | | | 4,669 | | | | | | | | | ||||||||||||
Gross revenue
|
| | | | 562,968 | | | | | | | | | | | | | | | | | | | | |
Contingent consideration
|
| | | | (58,520) | | | | | | | | | ||||||||||||
Net revenue
|
| | | | 504,448 | | | | | | | | | ||||||||||||
Expenses | | | | | | | | | |||||||||||||||||
Employee compensation and benefits
|
| | | | 248,963 | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | | | | | | | | | | | | | | | |
General and administrative
|
| | | | 33,973 | | | | | | | | | | | | | | | | | | | | |
Technology and communications
|
| | | | 30,013 | | | | | | | | | | | | | | | | | | | | |
Professional fees
|
| | | | 19,351 | | | | | | | | | | | | | | | | | | | | |
Occupancy | | | | | 14,441 | | | | | | | | | ||||||||||||
| | | | | 415,356 | | | | | | | | | ||||||||||||
Operating income
|
| | | | 89,092 | | | | | | | | | ||||||||||||
Interest income
|
| | | | 1,140 | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (455) | | | | | | | | | ||||||||||||
Income before taxes
|
| | | | 89,777 | | | | | | | | | | | | | | | | | | | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | | | | ||||||||||||
Net income
|
| | | $ | 83,648 | | | | | | | | | ||||||||||||
Net income attributable to non-controlling interest
|
| | | | — | | | | | | | | | ||||||||||||
Net income attributable to Tradeweb Markets Inc.
|
| | | $ | — | | | | | | | | | ||||||||||||
Pro forma net income per share data | | | | | | | | | |||||||||||||||||
Weighted-average shares of Class A common stock outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Net income available to Class A common stock per share
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| | |||||||||||||||||||||||
| | |
ADV
|
| |
Volume
|
| |
ADV
|
| |
Volume
|
| |
ADV Change
|
| |||||||||||||||
| | |
(in millions)
|
| | ||||||||||||||||||||||||||
Rates
|
| | | | 255,152 | | | | | | 63,932,620 | | | | | | 220,535 | | | | | | 55,255,429 | | | | | | 15.7% | | |
Credit
|
| | | | 7,552 | | | | | | 1,864,069 | | | | | | 5,960 | | | | | | 1,503,475 | | | | | | 26.7% | | |
Money Markets
|
| | | | 132,105 | | | | | | 33,060,673 | | | | | | 94,315 | | | | | | 23,591,318 | | | | | | 40.1% | | |
Equities
|
| | | | 4,817 | | | | | | 1,214,098 | | | | | | 4,576 | | | | | | 1,144,390 | | | | | | 5.3% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Gross revenue
|
| | | $ | 562,968 | | | | | $ | 518,404 | | | | | $ | 44,564 | | | | | | 8.6% | | |
Contingent consideration
|
| | | | (58,520) | | | | | | (26,224) | | | | | | (32,296) | | | | | | 123.2% | | |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 | | | | | | 12,268 | | | | | | 2.5% | | |
Expenses
|
| | | | 415,356 | | | | | | 399,049 | | | | | | 16,307 | | | | | | 4.1% | | |
Operating income
|
| | | | 89,092 | | | | | | 93,131 | | | | | | (4,039) | | | | | | (4.3)% | | |
Net interest income (expense)
|
| | | | 685 | | | | | | (695) | | | | | | 1,380 | | | | | | (198.6)% | | |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 | | | | | | (2,659) | | | | | | (2.9)% | | |
Income taxes
|
| | | | 6,129 | | | | | | (725) | | | | | | 6,854 | | | | | | (945.4)% | | |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | | | | $ | (9,513) | | | | | | (10.2)% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| | | | | | | | | | | | | ||||||||||||||||||
| | |
$
|
| |
% of
Revenue |
| |
$
|
| |
% of
Revenue |
| |
$
Change |
| |
%
Change |
| ||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transaction fees
|
| | | $ | 267,020 | | | | | | 47.4% | | | | | $ | 230,171 | | | | | | 44.4% | | | | | $ | 36,849 | | | | | | 16.0% | | |
Subscription fees(1)
|
| | | | 194,534 | | | | | | 34.6% | | | | | | 191,983 | | | | | | 37.0% | | | | | | 2,551 | | | | | | 1.3% | | |
Commissions
|
| | | | 96,745 | | | | | | 17.2% | | | | | | 91,663 | | | | | | 17.7% | | | | | | 5,082 | | | | | | 5.5% | | |
Other
|
| | | | 4,669 | | | | | | 0.8% | | | | | | 4,587 | | | | | | 0.9% | | | | | | 82 | | | | | | 1.8% | | |
Gross revenue
|
| | | | 562,968 | | | | | | 100.0% | | | | | | 518,404 | | | | | | 100.0% | | | | | | 44,564 | | | | | | 8.6% | | |
Contingent consideration
|
| | | | (58,520) | | | | | | | | | | | | (26,224) | | | | | | | | | | | | (32,296) | | | | | | | | |
Net revenue
|
| | | $ | 504,448 | | | | | | | | | | | $ | 492,180 | | | | | | | | | | | $ | 12,268 | | | | | | | | |
Components of gross revenue growth: Constant currency growth(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.4% | | |
Foreign currency impact
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.2% | | |
Total gross revenue growth
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.6% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||||||||||||||||||||||||||
| | |
Variable
|
| |
Fixed
|
| |
Variable
|
| |
Fixed
|
| |
Variable
|
| |
Fixed
|
| |
Variable
|
| |
Fixed
|
| ||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transaction fees
|
| | | $ | 210,198 | | | | | $ | 56,822 | | | | | $ | 176,060 | | | | | $ | 54,111 | | | | | $ | 34,139 | | | | | $ | 2,710 | | | | | | 19.4% | | | | | | 5.0% | | |
Subscription fees(1)
|
| | | | 1,575 | | | | | | 192,959 | | | | | | 1,496 | | | | | | 190,487 | | | | | | 79 | | | | | | 2,472 | | | | | | 5.3% | | | | | | 1.3% | | |
Commissions
|
| | | | 57,118 | | | | | | 39,627 | | | | | | 54,194 | | | | | | 37,469 | | | | | | 2,924 | | | | | | 2,158 | | | | | | 5.4% | | | | | | 5.8% | | |
Other
|
| | | | 36 | | | | | | 4,633 | | | | | | 30 | | | | | | 4,557 | | | | | | 6 | | | | | | 76 | | | | | | 21.6% | | | | | | 1.7% | | |
Gross revenue
|
| | | $ | 268,928 | | | | | $ | 294,040 | | | | | $ | 231,779 | | | | | $ | 286,625 | | | | | $ | 37,149 | | | | | $ | 7,416 | | | | | | 16.0% | | | | | | 2.6% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional
|
| | | $ | 318,038 | | | | | $ | 285,801 | | | | | $ | 32,237 | | | | | | 11.3% | | |
Wholesale
|
| | | | 118,451 | | | | | | 109,945 | | | | | | 8,506 | | | | | | 7.7% | | |
Retail
|
| | | | 70,857 | | | | | | 67,471 | | | | | | 3,386 | | | | | | 5.0% | | |
Market Data
|
| | | | 55,622 | | | | | | 55,187 | | | | | | 435 | | | | | | 0.8% | | |
Total gross revenue
|
| | | $ | 562,968 | | | | | $ | 518,404 | | | | | $ | 44,564 | | | | | | 8.6% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
Rates
|
| | | $ | 324,302 | | | | | $ | 308,081 | | | | | $ | 16,221 | | | | | | 5.3% | | |
Credit
|
| | | | 105,336 | | | | | | 88,630 | | | | | | 16,705 | | | | | | 18.8% | | |
Equities
|
| | | | 23,681 | | | | | | 18,626 | | | | | | 5,055 | | | | | | 27.1% | | |
Money Markets
|
| | | | 28,633 | | | | | | 24,532 | | | | | | 4,102 | | | | | | 16.7% | | |
Market Data
|
| | | | 55,622 | | | | | | 55,187 | | | | | | 434 | | | | | | 0.8% | | |
Other Fees
|
| | | | 25,394 | | | | | | 23,347 | | | | | | 2,047 | | | | | | 8.8% | | |
Total gross revenue
|
| | | $ | 562,968 | | | | | $ | 518,404 | | | | | $ | 44,564 | | | | | | 8.6% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S.
|
| | | $ | 385,176 | | | | | $ | 365,308 | | | | | $ | 19,868 | | | | | | 5.4% | | |
International
|
| | | | 177,792 | | | | | | 153,096 | | | | | | 24,696 | | | | | | 16.1% | | |
Total gross revenue
|
| | | $ | 562,968 | | | | | $ | 518,404 | | | | | $ | 44,564 | | | | | | 8.6% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Employee compensation and benefits
|
| | | $ | 248,963 | | | | | $ | 228,584 | | | | | $ | 20,379 | | | | | | 8.9% | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | | | | | (12,244) | | | | | | -15.1% | | |
General and administrative
|
| | | | 33,973 | | | | | | 27,392 | | | | | | 6,581 | | | | | | 24.0% | | |
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 | | | | | | 1,774 | | | | | | 6.3% | | |
Professional fees
|
| | | | 19,351 | | | | | | 18,158 | | | | | | 1,193 | | | | | | 6.6% | | |
Occupancy
|
| | | | 14,441 | | | | | | 15,817 | | | | | | (1,376) | | | | | | -8.7% | | |
| | | | $ | 415,356 | | | | | $ | 399,049 | | | | | $ | 16,307 | | | | | | 4.1% | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
$ Change
|
| |
% Change
|
| ||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||
Net cash flows provided by operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | | | | $ | 52,735 | | | | | | 30.7% | | |
Net cash flows (used in) investing activities
|
| | | | (45,552) | | | | | | (50,565) | | | | | | 5,013 | | | | | | -9.9% | | |
Net cash flows (used in) financing activities
|
| | | | (153,461) | | | | | | (130,521) | | | | | | (22,940) | | | | | | 17.6% | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | 3,157 | | | | | | (6,200) | | | | | | 9,357 | | | | | | -150.9% | | |
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 28,724 | | | | | $ | (15,441) | | | | | $ | 44,165 | | | | | | -286.0% | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash flow from operating activities
|
| | | $ | 224,580 | | | | | $ | 171,845 | | |
Less: Capitalization of software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Less: Purchases of furniture, equipment and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Free Cash Flow
|
| | | $ | 183,962 | | | | | $ | 136,496 | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Interest income and expense, net
|
| | | | (685) | | | | | | 695 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted EBITDA
|
| | | $ | 215,863 | | | | | $ | 202,086 | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Contingent consideration
|
| | | | 58,520 | | | | | | 26,224 | | |
Acquisition related intangible amortization
|
| | | | 31,236 | | | | | | 41,125 | | |
Unrealized foreign exchange gains/losses
|
| | | | (364) | | | | | | 1,872 | | |
Adjusted Net Income
|
| | | $ | 173,040 | | | | | $ | 162,382 | | |
|
| | | | | | | | |
Payments due by period
|
| |||||||||||||||||||||
| | |
Total
|
| |
Less than 1 year
|
| |
1 to 3 years
|
| |
3 to 5 years
|
| |
More than 5 years
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Operating lease obligations
|
| | | $ | 49,329 | | | | | $ | 9,179 | | | | | $ | 15,221 | | | | | $ | 9,359 | | | | | $ | 15,570 | | |
Total
|
| | | $ | 49,329 | | | | | $ | 9,179 | | | | | $ | 15,221 | | | | | $ | 9,359 | | | | | $ | 15,570 | | |
|
Location
|
| |
Square feet
|
| |
Lease expiration date
|
| |
Use
|
| ||||||
New York, New York
|
| | | | 41,062 | | | | | | 5/31/2021 | | | |
Office Space
|
|
Jersey City, New Jersey
|
| | | | 65,242 | | | | | | 12/31/2027 | | | |
Office Space
|
|
London, United Kingdom
|
| | | | 16,259 | | | | | | 9/30/2024 | | | |
Office Space
|
|
Name
|
| |
Age
|
| |
Position
|
|
Lee Olesky | | |
56
|
| | Chief Executive Officer and Director | |
William (“Billy”) Hult | | |
49
|
| | President and Director | |
Enrico Bruni | | |
47
|
| | Managing Director, Head of Europe and Asia Business | |
Douglas Friedman | | |
48
|
| | General Counsel and Secretary | |
Simon Maisey | | |
46
|
| | Managing Director, Global Head of Corporate Development | |
James (“Jay”) Spencer | | |
67
|
| | Chief Technology Officer | |
Robert Warshaw | | |
65
|
| | Chief Financial Officer | |
Scott Zucker | | |
49
|
| | Chief Administrative Officer | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($)(2) |
| |
Option
Awards ($)(3) |
| |
Non-
Equity Incentive Plan Compensation ($)(4) |
| |
All Other
Compensation ($)(5) |
| |
Total
($) |
| ||||||||||||||||||||||||
Lee Olesky
Chief Executive Officer |
| | | | 2018 | | | | | | 770,000 | | | | | | — | | | | | | 2,952,000 | | | | | | 19,933,644 | | | | | | 6,400,000 | | | | | | 44,526 | | | | | | 30,100,170 | | |
William Hult
President |
| | | | 2018 | | | | | | 660,000 | | | | | | — | | | | | | 2,461,250 | | | | | | 10,678,738 | | | | | | 5,700,000 | | | | | | 43,676 | | | | | | 19,543,664 | | |
James Spencer
Chief Technology Officer |
| | | | 2018 | | | | | | 400,000 | | | | | | | | | | | | 450,000 | | | | | | 1,993,364 | | | | | | — | | | | | | 38,222 | | | | | | | | |
| | | | | | | | |
Option awards
|
| |
Stock awards
|
| ||||||||||||||||||||||||||||||||||||
Name
|
| |
Year
of Grant |
| |
Number of
securities underlying unexercised options exercisable (#) |
| |
Number of
securities underlying unexercised options unexercisable (#) |
| |
Equity
incentive plan awards: Number of securities underlying unexercised unearned options (#) |
| |
Option
exercise price ($) |
| |
Option
expiration date |
| |
Number of
shares or units of stock that have not vested (#) |
| |
Market
value of shares or units of stock that have not vested ($) |
| ||||||||||||||||||||||||
Lee Olesky
|
| | | | 2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 115.12(1) | | | | | | 3,291,786.18(2) | | |
| | | 2017 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 137.686(3) | | | | | | 3,937,047.18(4) | | | ||
| | | 2018 | | | | | | — | | | | | | 2,434.72835 | | | | | | 2,434.72835 | | | | | | 28,594.39 | | | | | | 10/26/28(5) | | | | | | 149.55(6) | | | | | | 4,276,291.02(7) | | | ||
William Hult
|
| | | | 2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 95.933(1) | | | | | | 2,743,145.62(8) | | |
| | | 2017 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 114.738(3) | | | | | | 3,280,863.12(9) | | | ||
| | | 2018 | | | | | | — | | | | | | 1,304.31875 | | | | | | 1,304.31875 | | | | | | 28,594.39 | | | | | | 10/26/28(5) | | | | | | 124.688(6) | | | | | | 3,565,377.30(10) | | | ||
James Spencer
|
| | | | 2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22.573(1) | | | | | | 645,461.17(11) | | |
| | | 2017 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25.712(3) | | | | | | 735,218.96(12) | | | ||
| | | 2018 | | | | | | — | | | | | | 243.47285 | | | | | | 243.47285 | | | | | | 28,594.39 | | | | | | 10/26/28(5) | | | | | | 22.797(6) | | | | | | 651,866.31(13) | | |
| | |
Shares of Class A
common stock beneficially owned after this offering |
| |
Shares of Class B
common stock beneficially owned after this offering |
| |
Shares of Class D
common stock beneficially owned after this offering |
| |
Combined voting
power after this offering |
| |||||||||||||||
Name of beneficial owner
|
| |
Number
|
| |
%(1)
|
| |
%(2)
|
| |
Number
|
| |
%(1)
|
| |
Number
|
| |
%(1)
|
| |
%(1)
|
| |
%(2)
|
|
5% Stockholders
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Entities affiliated with Refinitiv
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Directors and Named Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Lee Olesky
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Billy Hult
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
All executive officers and directors as a group ( persons)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name
|
| |
Number of LLC Interests,
assuming the underwriters’ option to purchase additional shares of Class A common stock is not exercised |
| |
Cash
Proceeds ($) |
| |
Number of LLC
Interests, assuming the underwriters’ option to purchase additional shares of Class A common stock is exercised in full |
| |
Cash
Proceeds ($) |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Name
|
| |
Number of
Shares |
|
Citigroup Global Markets Inc.
|
| |
|
|
Goldman Sachs & Co. LLC
|
| | | |
J.P. Morgan Securities LLC
|
| | | |
Morgan Stanley & Co. LLC
|
| | | |
Total
|
| | | |
|
| | |
No
exercise |
| |
Full
exercise |
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | | | | | | | | | | |
| | |
Page
Number |
| |||
Tradeweb Markets Inc. Statement of Financial Condition | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
Tradeweb Markets LLC and Subsidiaries Consolidated Financial Statements | | | | | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
| | | | F-10 | | |
| Assets | | | |||||
|
Cash
|
| | | $ | 100 | | |
|
Total assets
|
| | | $ | 100 | | |
| Stockholder’s Equity | | | |||||
|
Common Stock, par value $0.01 per share, 1,000 shares authorized, 100 issued and outstanding
|
| | | $ | 1 | | |
|
Additional paid-in capital
|
| | | | 99 | | |
|
Total stockholder’s equity
|
| | | $ | 100 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Assets | | | | | | | | | | | | | |
Cash and cash equivalents including cash deposited with related parties of $234,107 and 209,877 in 2017 and 2016, respectively
|
| | | $ | 352,598 | | | | | $ | 324,074 | | |
Restricted cash
|
| | | | 1,200 | | | | | | 1,000 | | |
Receivable from brokers and dealers and clearing organizations
|
| | | | 4,324 | | | | | | — | | |
Deposits with clearing organizations including deposits from related parties of $500 in 2017 and 2016, respectively
|
| | | | 9,926 | | | | | | 10,532 | | |
Accounts receivable, net of allowance including receivables from related parties of $27,163 and $25,681 in 2017 and 2016, respectively
|
| | | | 69,662 | | | | | | 79,440 | | |
Furniture, equipment, purchased software and leasehold improvements, net of accumulated depreciation and amortization
|
| | | | 27,031 | | | | | | 24,829 | | |
Software development costs, net of accumulated amortization
|
| | | | 41,181 | | | | | | 39,444 | | |
Intangible assets, net of accumulated amortization
|
| | | | 222,219 | | | | | | 253,410 | | |
Goodwill
|
| | | | 563,421 | | | | | | 563,487 | | |
Receivable from affiliates
|
| | | | 375 | | | | | | 969 | | |
Other assets including other assets from related parties of $27 and $46 in 2017 and 2016, respectively
|
| | | | 24,950 | | | | | | 23,547 | | |
Total assets
|
| | | $ | 1,316,887 | | | | | $ | 1,320,732 | | |
Liabilities and Members’ Capital | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Payable to brokers and dealers and clearing organizations
|
| | | $ | 4,322 | | | | | $ | — | | |
Accrued compensation
|
| | | | 89,769 | | | | | | 76,286 | | |
Deferred revenue including deferred revenue from related parties of $5,106 and $5,570 in 2017 and 2016, respectively
|
| | | | 29,673 | | | | | | 42,184 | | |
Contingent consideration payable to related parties
|
| | | | 129,393 | | | | | | 70,873 | | |
Accounts payable, accrued expenses and other liabilities including payables from
related parties of $2,555 and $7,234 in 2017 and 2016, respectively |
| | | | 27,364 | | | | | | 30,489 | | |
Employee equity compensation payable
|
| | | | 31,019 | | | | | | 28,639 | | |
Convertible term note payable to related party
|
| | | | — | | | | | | 29,285 | | |
Payable to affiliates
|
| | | | 5,578 | | | | | | 5,563 | | |
Total liabilities
|
| | | | 317,118 | | | | | | 283,319 | | |
Commitments and contingencies | | | | | | | | | | | | | |
Mezzanine Capital | | | | | | | | | | | | | |
Class C Shares and Class P(C) Shares
|
| | | | 13,301 | | | | | | 12,654 | | |
Members’ capital | | | | | | | | | | | | | |
Members’ capital
|
| | | | 999,735 | | | | | | 1,040,911 | | |
Accumulated other comprehensive loss
|
| | | | (13,267) | | | | | | (16,152) | | |
Total members’ capital
|
| | | | 986,468 | | | | | | 1,024,759 | | |
Total liabilities and members’ capital
|
| | | $ | 1,316,887 | | | | | $ | 1,320,732 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Revenues | | | | | | | | | | | | | |
Transaction fees including from related parties of $151,695 and $134,231 in 2017 and 2016, respectively
|
| | | $ | 267,020 | | | | | $ | 230,171 | | |
Subscription fees including from related parties of $37,426 and $35,169 in 2017 and
2016, respectively |
| | | | 144,409 | | | | | | 141,419 | | |
Commissions including from related parties of $43,315 and $42,343 in 2017 and 2016, respectively
|
| | | | 96,745 | | | | | | 91,663 | | |
Thomson Reuters market data fees
|
| | | | 50,125 | | | | | | 50,564 | | |
Other
|
| | | | 4,669 | | | | | | 4,587 | | |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 | | |
Contingent consideration to related parties
|
| | | | (58,520) | | | | | | (26,224) | | |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 | | |
Expenses | | | | | | | | | | | | | |
Employee compensation and benefits
|
| | | | 248,963 | | | | | | 228,584 | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
General and administrative including from related parties of $3,679 and $3,700 in 2017 and 2016, respectively
|
| | | | 33,973 | | | | | | 27,392 | | |
Technology and communications
|
| | | | 30,013 | | | | | | 28,239 | | |
Professional fees
|
| | | | 19,351 | | | | | | 18,158 | | |
Occupancy including from related parties of $621 and $600 in 2017 and 2016, respectively
|
| | | | 14,441 | | | | | | 15,817 | | |
| | | | | 415,356 | | | | | | 399,049 | | |
Operating income
|
| | | | 89,092 | | | | | | 93,131 | | |
Interest income including from related parties of $40 and $80 in 2017 and 2016, respectively
|
| | | | 1,140 | | | | | | 644 | | |
Interest expense including from related parties of $455 and $1,339 in 2017 and 2016,
respectively |
| | | | (455) | | | | | | (1,339) | | |
Income before taxes
|
| | | | 89,777 | | | | | | 92,436 | | |
Provision for income taxes
|
| | | | 6,129 | | | | | | (725) | | |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Net income per share | | | | | | | | | | | | | |
Basic
|
| | | $ | 546.55 | | | | | $ | 613.30 | | |
Diluted
|
| | | $ | 546.55 | | | | | $ | 613.30 | | |
Weighted average number of shares outstanding | | | | | | | | | | | | | |
Basic
|
| | | | 153,046 | | | | | | 151,902 | | |
Diluted
|
| | | | 153,046 | | | | | | 151,902 | | |
| | |
Members’
Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
Members’ Capital |
| |||||||||
Members’ capital at December 31, 2015
|
| | | $ | 1,079,417 | | | | | $ | (11,473) | | | | | $ | 1,067,944 | | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | | 93,161 | | | | | | | | | | | | 93,161 | | |
Foreign currency translation adjustments
|
| | | | | | | | | | (4,679) | | | | | | (4,679) | | |
Comprehensive income
|
| | | | 93,161 | | | | | | (4,679) | | | | | | 88,482 | | |
Adjustment to Class C Shares and Class P(C) Shares in mezzanine capital
|
| | | | (1,667) | | | | | | | | | | | | (1,667) | | |
Capital distributions
|
| | | | (130,000) | | | | | | | | | | | | (130,000) | | |
Members’ capital at December 31, 2016
|
| | | $ | 1,040,911 | | | | | $ | (16,152) | | | | | $ | 1,024,759 | | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | | 83,648 | | | | | | | | | | | | 83,648 | | |
Foreign currency translation adjustments
|
| | | | | | | | | | 2,885 | | | | | | 2,885 | | |
Comprehensive income
|
| | | | 83,648 | | | | | | 2,885 | | | | | | 86,533 | | |
Adjustment to Class C Shares and Class P(C) Shares in mezzanine capital
|
| | | | (2,109) | | | | | | | | | | | | (2,109) | | |
Capital contributions
|
| | | | 29,285 | | | | | | | | | | | | 29,285 | | |
Capital distributions
|
| | | | (152,000) | | | | | | | | | | | | (152,000) | | |
Members’ capital at December 31, 2017
|
| | | $ | 999,735 | | | | | $ | (13,267) | | | | | $ | 986,468 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net income
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 68,615 | | | | | | 80,859 | | |
(Increase) decrease in operating assets
|
| | | | | | | | | | | | |
Receivable from brokers and dealers and clearing organizations
|
| | | | (4,324) | | | | | | 380 | | |
Deposits with clearing organizations
|
| | | | 606 | | | | | | (2,311) | | |
Accounts receivable
|
| | | | 11,196 | | | | | | (18,683) | | |
Receivable from affiliates
|
| | | | 314 | | | | | | 957 | | |
Other assets
|
| | | | 3,769 | | | | | | (11,692) | | |
Increase (decrease) in operating liabilities
|
| | | | | | | | | | | | |
Payable to brokers and dealers and clearing organizations
|
| | | | 4,322 | | | | | | (380) | | |
Accrued compensation
|
| | | | 12,364 | | | | | | 7,851 | | |
Deferred revenue
|
| | | | (12,555) | | | | | | (6,167) | | |
Contingent consideration payable
|
| | | | 58,520 | | | | | | 26,224 | | |
Accounts payable, accrued expenses and other liabilities
|
| | | | (3,826) | | | | | | 2,364 | | |
Employee equity compensation payable
|
| | | | 2,380 | | | | | | 519 | | |
Payable to affiliates
|
| | | | (449) | | | | | | (1,237) | | |
Net cash provided by operating activities
|
| | | | 224,580 | | | | | | 171,845 | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchase of furniture, equipment, purchased software and leasehold improvements
|
| | | | (13,461) | | | | | | (9,998) | | |
Capitalized software development costs
|
| | | | (27,157) | | | | | | (25,351) | | |
Business acquisitions
|
| | | | 66 | | | | | | (15,216) | | |
Purchase of investments
|
| | | | (5,000) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (45,552) | | | | | | (50,565) | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Capital distributions
|
| | | | (152,000) | | | | | | (130,000) | | |
Mezzanine capital contributions
|
| | | | 82 | | | | | | — | | |
Mezzanine capital distributions
|
| | | | (1,543) | | | | | | (521) | | |
Net cash used in financing activities
|
| | | | (153,461) | | | | | | (130,521) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | 3,157 | | | | | | (6,200) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 28,724 | | | | | | (15,441) | | |
Cash and cash equivalents and restricted cash | | | | | | | | | | | | | |
Beginning of year
|
| | | | 325,074 | | | | | | 340,515 | | |
End of year
|
| | | $ | 353,798 | | | | | $ | 325,074 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 455 | | | | | $ | 1,339 | | |
Income taxes paid
|
| | | | 6,312 | | | | | | 6,735 | | |
Non-cash financing activity | | | | | | | | | | | | | |
Conversion of convertible term note payable to Thomson Reuters to Class A Shares
|
| | | $ | 29,285 | | | | | | | | |
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Computer hardware
|
| | | $ | 67,852 | | | | | $ | 55,899 | | |
Leasehold improvements
|
| | | | 27,139 | | | | | | 26,222 | | |
Purchased software
|
| | | | 12,991 | | | | | | 12,090 | | |
Furniture and office equipment
|
| | | | 6,350 | | | | | | 5,960 | | |
Accumulated depreciation and amortization
|
| | | | (87,301) | | | | | | (75,342) | | |
Furniture, equipment, purchased software and leasehold improvements, net of accumulated depreciation and amortization
|
| | | $ | 27,031 | | | | | $ | 24,829 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Software development costs
|
| | | $ | 218,382 | | | | | $ | 191,225 | | |
Accumulated amortization
|
| | | | (177,201) | | | | | | (151,781) | | |
Software development costs, net of accumulated amortization
|
| | | $ | 41,181 | | | | | $ | 39,444 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
TR acquisition
|
| | | $ | 334,185 | | | | | $ | 334,185 | | |
Merger
|
| | | | 66,484 | | | | | | 66,484 | | |
RaffCap business
|
| | | | 49,200 | | | | | | 49,200 | | |
BondDesk
|
| | | | 103,158 | | | | | | 103,158 | | |
Other
|
| | | | 10,394 | | | | | | 10,460 | | |
| | | | $ | 563,421 | | | | | $ | 563,487 | | |
|
| | | | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | | | | |
2017
|
| |
2016
|
| ||||||||||||||||||||||||||||||
| | |
Amortization
Period |
| |
Cost
|
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |
Cost
|
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| ||||||||||||||||||
Customer relationships – Fixed Income Business
|
| |
13 years
|
| | | $ | 155,284 | | | | | $ | (155,270) | | | | | $ | 14 | | | | | $ | 155,217 | | | | | $ | (150,147) | | | | | $ | 5,070 | | |
Customer relationships – DW
|
| |
11 years
|
| | | | 65,000 | | | | | | (42,348) | | | | | | 22,652 | | | | | | 65,000 | | | | | | (36,439) | | | | | | 28,561 | | |
Customer relationships – RaffCap
|
| |
12 years
|
| | | | 17,600 | | | | | | (9,166) | | | | | | 8,434 | | | | | | 17,600 | | | | | | (7,700) | | | | | | 9,900 | | |
Customer relationships – BondDesk
|
| |
15 years
|
| | | | 104,000 | | | | | | (28,806) | | | | | | 75,194 | | | | | | 104,000 | | | | | | (21,872) | | | | | | 82,128 | | |
Customer relationships – Other
|
| |
10 years
|
| | | | 2,100 | | | | | | (385) | | | | | | 1,715 | | | | | | 2,100 | | | | | | (175) | | | | | | 1,925 | | |
Tradenames
|
| |
10 years
|
| | | | 200 | | | | | | (125) | | | | | | 75 | | | | | | 5,400 | | | | | | (5,272) | | | | | | 128 | | |
Liquidity contracts
|
| |
16 years
|
| | | | 185,000 | | | | | | (82,865) | | | | | | 102,135 | | | | | | 185,000 | | | | | | (71,302) | | | | | | 113,698 | | |
| | | | | | | $ | 529,184 | | | | | $ | (318,965) | | | | | $ | 210,219 | | | | | $ | 534,317 | | | | | $ | (292,907) | | | | | $ | 241,410 | | |
|
Year
|
| |
Amount
|
| |||
2018
|
| | | | 25,872 | | |
2019
|
| | | | 26,102 | | |
2020
|
| | | | 26,102 | | |
2021
|
| | | | 25,112 | | |
2022
|
| | | | 20,173 | | |
| | |
2017
|
| |
2016
|
| ||||||
Current: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State and local
|
| | | | 4,331 | | | | | | 2,772 | | |
Foreign
|
| | | | 2,748 | | | | | | 2,826 | | |
| | | | | 7,079 | | | | | | 5,598 | | |
Deferred – Federal
|
| | | | (433) | | | | | | (5,783) | | |
Deferred – state and local
|
| | | | (517) | | | | | | (540) | | |
Total deferred
|
| | | | (950) | | | | | | (6,323) | | |
Total
|
| | | $ | 6,129 | | | | | $ | (725) | | |
|
| | |
2017
|
| |
2016
|
| ||||||
U.S. federal tax at statutory rate
|
| | | | 35.0% | | | | | | 35.0% | | |
State and local taxes – net of federal benefit
|
| | | | 2.8% | | | | | | 1.6% | | |
Foreign taxes
|
| | | | 3.1% | | | | | | 3.1% | | |
Tax Cuts and Jobs Act provisional tax charge
|
| | | | 2.2% | | | | | | 0.0% | | |
LLC flow-through structure
|
| | | | -36.3% | | | | | | -40.5% | | |
Effective tax rate
|
| | | | 6.8% | | | | | | -0.8% | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating losses
|
| | | $ | 8,966 | | | | | $ | 7,750 | | |
Goodwill and intangible assets
|
| | | | (2,146) | | | | | | (1,381) | | |
Total deferred tax assets
|
| | | $ | 6,820 | | | | | $ | 6,369 | | |
|
| | |
Number of
Vested Shares Issued |
| |||
As of December 31, 2017 | | | | | | | |
Class A Shares
|
| | | | 146,333 | | |
Class C Shares
|
| | | | 447 | | |
Class P(A) Shares
|
| | | | 6,887 | | |
Class P(C) Shares
|
| | | | 2 | | |
As of December 31, 2016 | | | | | | | |
Class A Shares
|
| | | | 144,498 | | |
Class C Shares
|
| | | | 504 | | |
Class P(A) Shares
|
| | | | 6,887 | | |
Class P(C) Shares
|
| | | | 2 | | |
| | |
Number of
PRSUs |
| |
Weighted
Average Fair Value of PRSUs |
|||||
Outstanding at December 31, 2015
|
| | | | 574.7 | | | | | $ | 22,512 |
Granted
|
| | | | 512.8 | | | | | | 21,723 |
Forfeited
|
| | | | (12.9) | | | | | | 23,170 |
Outstanding at December 31, 2016
|
| | | | 1,074.6 | | | | | $ | 13,159 |
Granted
|
| | | | 511.7 | | | | | | 24,911 |
Forfeited
|
| | | | (8.7) | | | | | | 26,770 |
Outstanding at December 31, 2017
|
| | | | 1,577.6 | | | | | $ | 31,039 |
|
| | |
Number of
SARS |
| |
Weighted
Average Exercise Price of SARs |
| ||||||
Outstanding at December 31, 2015
|
| | | | 6,315.5 | | | | | $ | 16,839 | | |
Forfeited
|
| | | | (91.0) | | | | | | 17,280 | | |
Exercised
|
| | | | (3,338.4) | | | | | | 16,389 | | |
Outstanding at December 31, 2016
|
| | | | 2,886.1 | | | | | $ | 17,344 | | |
Exercised
|
| | | | (2,886.1) | | | | | | 17,344 | | |
Outstanding and exercisable at December 31, 2017
|
| | | | — | | | | | | | | |
|
| | |
Number of
Shares |
| |||
Outstanding at December 31, 2015
|
| | | | 528 | | |
Sold
|
| | | | (24) | | |
Outstanding at December 31, 2016
|
| | | | 504 | | |
Purchased
|
| | | | 5 | | |
Sold
|
| | | | (62) | | |
Outstanding at December 31, 2017
|
| | | | 447 | | |
|
| | |
Number of
Shares |
| |||
Outstanding at December 31, 2015
|
| | | | 2 | | |
Sold
|
| | | | | | |
Outstanding at December 31, 2016
|
| | | | 2 | | |
Sold
|
| | | | — | | |
Outstanding at December 31, 2017
|
| | | | 2 | | |
|
| | |
As of December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Cash and cash equivalents
|
| | | $ | 234,107 | | | | | $ | 209,877 | | |
Deposits with clearing organizations
|
| | | | 500 | | | | | | 500 | | |
Accounts receivable
|
| | | | 27,163 | | | | | | 25,681 | | |
Receivable from affiliates
|
| | | | 375 | | | | | | 969 | | |
Other assets
|
| | | | 27 | | | | | | 46 | | |
Deferred revenue
|
| | | | 5,106 | | | | | | 5,570 | | |
Contingent consideration payable
|
| | | | 129,393 | | | | | | 70,873 | | |
Accounts payable, accrued expenses and other liabilities
|
| | | | 2,555 | | | | | | 7,234 | | |
Convertible term note payable
|
| | | | — | | | | | | 29,285 | | |
Payable to affiliates
|
| | | | 5,578 | | | | | | 5,563 | | |
| | |
Quoted Prices
in active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
|
| ||||||||||||
As of December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds
|
| | | $ | 101,154 | | | | | $ | — | | | | | $ | — | | | | | $ | 101,154 | | |
| | | | $ | 101,154 | | | | | $ | — | | | | | $ | — | | | | | $ | 101,154 | | |
As of December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
Money Market Funds
|
| | | $ | 105,325 | | | | | $ | — | | | | | $ | — | | | | | $ | 105,325 | | |
| | | | $ | 105,325 | | | | | $ | — | | | | | $ | — | | | | | $ | 105,325 | | |
|
Year
|
| |
Amount
|
| |||
2018
|
| | | $ | 9,179 | | |
2019
|
| | | | 8,027 | | |
2020
|
| | | | 7,194 | | |
2021
|
| | | | 5,317 | | |
2022
|
| | | | 4,042 | | |
Thereafter
|
| | | | 15,570 | | |
| | | | $ | 49,329 | | |
|
| | |
For the year ended
December 31, |
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Net income (in thousands)
|
| | | $ | 83,648 | | | | | $ | 93,161 | | |
Basic weighted average shares outstanding
|
| | | | 153,046 | | | | | | 151,902 | | |
Dilutive effect of convertible term note payable
|
| | | | — | | | | | | — | | |
Diluted weighted average shares outstanding
|
| | | | 153,046 | | | | | | 151,902 | | |
Basic earnings per share
|
| | | $ | 546.55 | | | | | $ | 613.30 | | |
Diluted earnings per share
|
| | | $ | 546.55 | | | | | $ | 613.30 | | |
|
| | |
TWL
|
| |
DW
|
| |
TWD
|
| |
TEL
|
| |
TEL Japan
Branch |
| |
TEL
TWJ |
| ||||||||||||||||||
As of December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Regulatory Capital
|
| | | $ | 22,551 | | | | | $ | 35,546 | | | | | $ | 16,965 | | | | | $ | 31,509 | | | | | | | | | | | $ | 5,326 | | |
Regulatory Capital Requirement
|
| | | | 1,589 | | | | | | 1,612 | | | | | | 378 | | | | | | 18,034 | | | | | | | | | | | | 961 | | |
Excess Regulatory Capital
|
| | | $ | 20,962 | | | | | $ | 33,934 | | | | | $ | 16,587 | | | | | $ | 13,475 | | | | | | | | | | | $ | 4,365 | | |
As of December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Regulatory Capital
|
| | | $ | 17,326 | | | | | $ | 20,303 | | | | | $ | 16,651 | | | | | $ | 21,614 | | | | | $ | 4,808 | | | | | | | | |
Regulatory Capital Requirement
|
| | | | 1,890 | | | | | | 1,828 | | | | | | 250 | | | | | | 13,390 | | | | | | 1,009 | | | | | | | | |
Excess Regulatory Capital
|
| | | $ | 15,436 | | | | | $ | 18,475 | | | | | $ | 16,401 | | | | | $ | 8,224 | | | | | $ | 3,799 | | | | | | | | |
|
| | |
TW SEF
|
| |
DW SEF
|
| ||||||
As of December 31, 2017 | | | | | | | | | | | | | |
Financial Resources
|
| | | $ | 23,349 | | | | | $ | 20,069 | | |
Required Financial Resources
|
| | | | 10,500 | | | | | | 5,875 | | |
Excess Financial Resources
|
| | | $ | 12,849 | | | | | $ | 14,194 | | |
Liquid Financial Assets
|
| | | $ | 14,084 | | | | | $ | 13,865 | | |
Required Liquid Financial Assets
|
| | | | 5,250 | | | | | | 2,893 | | |
Excess Liquid Financial Assets
|
| | | $ | 8,834 | | | | | $ | 10,972 | | |
As of December 31, 2016 | | | | | | | | | | | | | |
Financial Resources
|
| | | $ | 22,655 | | | | | $ | 17,574 | | |
Required Financial Resources
|
| | | | 10,500 | | | | | | 5,764 | | |
Excess Financial Resources
|
| | | $ | 12,155 | | | | | $ | 11,810 | | |
Liquid Financial Assets
|
| | | $ | 13,763 | | | | | $ | 9,918 | | |
Required Liquid Financial Assets
|
| | | | 5,250 | | | | | | 2,882 | | |
Excess Liquid Financial Assets
|
| | | $ | 8,513 | | | | | $ | 7,036 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Net revenue: | | | | | | | | | | | | | |
Institutional
|
| | | $ | 318,038 | | | | | $ | 285,801 | | |
Wholesale
|
| | | | 118,451 | | | | | | 109,945 | | |
Retail
|
| | | | 70,857 | | | | | | 67,471 | | |
Market Data
|
| | | | 55,622 | | | | | | 55,187 | | |
Other
|
| | | | (58,520) | | | | | | (26,224) | | |
Net revenue
|
| | | | 504,448 | | | | | | 492,180 | | |
Operating expenses
|
| | | | 415,356 | | | | | | 399,049 | | |
Operating income
|
| | | $ | 89,092 | | | | | $ | 93,131 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Net revenue: | | | | | | | | | | | | | |
U.S.
|
| | | $ | 385,176 | | | | | $ | 365,308 | | |
International
|
| | | | 177,792 | | | | | | 153,096 | | |
Gross revenue
|
| | | | 562,968 | | | | | | 518,404 | | |
Contingent consideration
|
| | | | (58,520) | | | | | | (26,224) | | |
Total
|
| | | $ | 504,448 | | | | | $ | 492,180 | | |
|
| | |
2017
|
| |
2016
|
| ||||||
Long-lived assets | | | | | | | | | | | | | |
U.S.
|
| | | $ | 845,599 | | | | | $ | 876,622 | | |
International
|
| | | | 7,987 | | | | | | 4,548 | | |
Total
|
| | | $ | 853,586 | | | | | $ | 881,170 | | |
|
| | |
Amount
|
| |||
SEC registration fee
|
| | | $ | * | | |
FINRA filing fee
|
| | | | * | | |
Stock exchange listing fee
|
| | | | * | | |
Printing and engraving expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Blue Sky fees and expenses
|
| | | | * | | |
Transfer agent and registrar fees
|
| | | | * | | |
Miscellaneous expenses
|
| | | | * | | |
Total
|
| | | $ | * | | |
|
|
Exhibit
No. |
| |
Exhibit Description
|
|
|
1.1*
|
| | Form of Underwriting Agreement. | |
|
3.1*
|
| | Form of Amended and Restated Certificate of Incorporation of Tradeweb Markets Inc., to be effective prior to or upon the closing of this offering. | |
|
3.2*
|
| | Form of Amended and Restated Bylaws of Tradeweb Markets Inc., to be effective prior to or upon the closing of this offering. | |
|
4.1*
|
| | Specimen Common Stock Certificate of Tradeweb Markets Inc. | |
|
5.1*
|
| | Opinion of Fried, Frank, Harris, Shriver & Jacobson LLP. | |
|
10.1*
|
| | Form of Stockholders Agreement, to be effective upon the closing of the offering. | |
|
10.2*
|
| | Form of Registration Rights Agreement, to be effective upon the closing of the offering. | |
|
10.3*
|
| | Form of Fifth Amended and Restated LLC Agreement of Tradeweb Markets LLC, to be effective upon closing of this offering. | |
|
10.4*+
|
| | Employment Agreement by and between Lee Olesky and Tradeweb Markets LLC. | |
|
10.5*+
|
| | Employment Agreement by and between William Hult and Tradeweb Markets LLC. | |
|
10.6*+
|
| | Amended and Restated Tradeweb Markets Inc. 2018 Share Option Plan. | |
|
10.7*+
|
| | Form of Option Agreement under the Amended and Restated Tradeweb Markets Inc. 2018 Share Option Plan. | |
|
10.8*+
|
| | Amended & Restated Tradeweb Markets Inc. PRSU Plan. | |
|
10.9*+
|
| | Form of PRSU Agreement under the Amended & Restated Tradeweb Markets Inc. PRSU Plan | |
|
10.10*+
|
| | Tradeweb Markets Inc. 2019 Omnibus Equity Incentive Plan. | |
|
10.11*+
|
| | Form of Indemnification Agreement. | |
|
16.1*
|
| | Letter of PricewaterhouseCoopers LLP, dated , regarding change in Tradeweb Markets LLC’s independent registered public accounting firm. | |
|
21.1*
|
| | List of Subsidiaries of Tradeweb Markets Inc. | |
|
23.1*
|
| | Consent of Deloitte & Touche LLP. | |
|
23.2*
|
| | Consent of PricewaterhouseCoopers LLP. | |
|
23.3*
|
| | Consent of Fried, Frank, Harris, Shriver & Jacobson LLP (included in Exhibit 5.1). | |
|
24.1*
|
| | Power of Attorney (included in signature pages hereto). | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
Lee Olesky
|
| | Chief Executive Officer (Principal Executive Officer) and Director | | | | |
|
Robert Warshaw
|
| | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | | |